XML 52 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Commitments and Contingent Liabilities (Tables)
6 Months Ended
Jun. 30, 2026
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Assets and Liabilities
The following table details the balance and location in our Balance Sheet of the ground and use sub-leases as of June 30, 2026 and December 31, 2025:
(In thousands)June 30, 2026December 31, 2025
Other assets (operating lease and sub-leases right-of-use assets)$50,336 $53,945 
Other liabilities (operating lease and sub-lease liabilities)50,061 53,654 
Other assets (sales-type sub-leases, net) (1)
835,416 838,936 
Other liabilities (finance sub-lease liabilities)862,458 862,845 
___________________
(1) As of June 30, 2026 and December 31, 2025, sales-type sub-leases are net of $27.0 million and $23.9 million of allowance for credit losses, respectively. Refer to Note 5 – Allowance for Credit Losses for further details.
Schedule of Rent Expense
Total rental expense for operating lease commitments and total rental income and rental expense for operating and Finance sub-lease commitments and contractual rent expense under these agreements were as follows:
Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2026202520262025
Operating leases
Rental expense (1)
$635 $632 $1,262 $1,258 
Contractual rent703 332 1,398 586 
Operating sub-leases
Rental income and expense (2)
1,812 1,781 3,624 3,562 
Contractual rent1,744 1,679 3,477 3,329 
Finance sub-leases
Rental income and expense (2)
15,949 15,978 31,900 31,940 
Contractual rent15,830 15,830 31,663 31,649 
___________________
(1) Total rental expense is included in golf operations and general and administrative expenses in our Statement of Operations.
(2) Total rental income and rental expense for operating and finance sub-lease commitments are presented gross and included in Other income and Other expenses in our Statement of Operations.
Schedule of Future Minimum Rental Payments for Operating Leases
The future minimum lease commitments relating to the base lease rent portion of noncancelable operating leases and ground and use sub-leases at June 30, 2026 are as follows:
($ In thousands)Operating Lease CommitmentsOperating Sub-Lease CommitmentsFinancing Sub-Lease Commitments
2026 (remaining)$1,386 $3,537 $33,564 
20271,921 7,208 65,209 
20282,813 6,470 65,270 
20291,921 5,743 65,823 
20302,916 2,436 65,997 
20312,998 1,876 65,997 
Thereafter14,912 6,804 2,560,798 
Total minimum lease commitments$28,867 $34,074 $2,922,658 
Discounting factor8,112 4,768 2,060,200 
Lease liability$20,755 $29,306 $862,458 
Discount rates (1)
5.3% – 7.0%
2.6% – 5.8%
5.6% – 8.3%
Weighted average remaining lease term10.6 years6.3 years50.3 years
____________________
(1) The discount rates for the leases were determined based on the yield of our then current secured borrowings, adjusted to match borrowings of similar terms.
Schedule of Finance Lease, Liability, Maturity
The future minimum lease commitments relating to the base lease rent portion of noncancelable operating leases and ground and use sub-leases at June 30, 2026 are as follows:
($ In thousands)Operating Lease CommitmentsOperating Sub-Lease CommitmentsFinancing Sub-Lease Commitments
2026 (remaining)$1,386 $3,537 $33,564 
20271,921 7,208 65,209 
20282,813 6,470 65,270 
20291,921 5,743 65,823 
20302,916 2,436 65,997 
20312,998 1,876 65,997 
Thereafter14,912 6,804 2,560,798 
Total minimum lease commitments$28,867 $34,074 $2,922,658 
Discounting factor8,112 4,768 2,060,200 
Lease liability$20,755 $29,306 $862,458 
Discount rates (1)
5.3% – 7.0%
2.6% – 5.8%
5.6% – 8.3%
Weighted average remaining lease term10.6 years6.3 years50.3 years
____________________
(1) The discount rates for the leases were determined based on the yield of our then current secured borrowings, adjusted to match borrowings of similar terms.