XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.1
VICI PROPERTIES L.P. CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Real estate portfolio:    
Investments in leases - sales-type, net $ 17,113,699 $ 13,136,664
Land 153,576 153,576
Cash and cash equivalents 568,702 739,614
Other assets 741,583 424,693
Total assets 21,741,321 17,597,373
Liabilities    
Debt, net 5,297,014 4,694,523
Accrued expenses and deferred revenue 99,062 113,530
Dividends payable 269,276 226,309
Other liabilities 592,183 375,837
Total liabilities 6,257,535 5,410,199
Commitments and contingent liabilities (Note 10)
Partners’ Capital    
Accumulated other comprehensive income 109,495 884
Total liabilities and stockholders’ equity 21,741,321 17,597,373
VICI Properties LP    
Real estate portfolio:    
Investments in leases - sales-type, net 17,113,699 13,136,664
Land 153,576 153,576
Cash and cash equivalents 533,807 705,566
Other assets 661,678 344,014
Total assets 21,626,521 17,482,646
Liabilities    
Debt, net 5,297,014 4,694,523
Accrued expenses and deferred revenue 95,258 110,056
Dividends payable 269,276 226,309
Other liabilities 577,547 361,270
Total liabilities 6,239,095 5,392,158
Commitments and contingent liabilities (Note 10)
Partners’ Capital    
Partners’ capital, 748,413,311 and 628,942,092 operating partnership units issued and outstanding as of March 31, 2022 and December 31, 2021, respectively 15,198,823 12,010,698
Accumulated other comprehensive income 109,495 884
Total VICI LP’s capital 15,308,318 12,011,582
Non-controlling interest 79,108 78,906
Total capital attributable to partners 15,387,426 12,090,488
Total liabilities and stockholders’ equity 21,626,521 17,482,646
Investments in leases - financing receivables, net    
Real estate portfolio:    
Notes receivable [1] 2,650,633 2,644,824
Investments in leases - financing receivables, net | VICI Properties LP    
Real estate portfolio:    
Notes receivable [2] 2,650,633 2,644,824
Investments in loans, net    
Real estate portfolio:    
Notes receivable [1] 513,128 498,002
Investments in loans, net | VICI Properties LP    
Real estate portfolio:    
Notes receivable [2] $ 513,128 $ 498,002
[1] Note: As of March 31, 2022 and December 31, 2021, our Investments in leases - sales-type, Investments in leases - financing receivables, Investments in loans and Other assets (sales-type sub-leases) are net of $504.2 million, $92.0 million, $1.1 million and $8.8 million, respectively, and $434.9 million, $91.1 million, $0.8 million and $6.5 million of Allowance for credit losses, respectively. Refer to Note 5 - Allowance for Credit Losses for further details.
[2] Note: As of March 31, 2022 and December 31, 2021, our Investments in leases - sales-type, Investments in leases - financing receivables, Investments in loans and Other assets (sales-type sub-leases) are net of $504.2 million, $92.0 million, $1.1 million and $8.8 million, respectively, and $434.9 million, $91.1 million, $0.8 million and $6.5 million of Allowance for credit losses, respectively. Refer to Note 5 - Allowance for Credit Losses for further details.