XML 56 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Property Transactions (Details)
$ in Thousands, ft² in Millions
3 Months Ended 6 Months Ended
Apr. 29, 2022
USD ($)
ft²
property
renewal
region
hotelRoom
shares
Apr. 07, 2022
USD ($)
renewal
Feb. 23, 2022
USD ($)
renewal
Feb. 18, 2022
USD ($)
Sep. 03, 2021
USD ($)
renewal
Jun. 16, 2021
USD ($)
option
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
renewal
Mar. 31, 2022
property
Mar. 31, 2022
Mar. 31, 2022
golfCourse
Dec. 31, 2021
USD ($)
Business Acquisition                          
Number of golf courses                   28   4  
Debt instrument, face amount             $ 5,350,000           $ 4,750,000
Yearly minimum expenditure             1.00%            
Future funding commitments             $ 45,327           $ 60,886
Interest rate, stated percentage                     7.80%   7.80%
Payments to acquire real estate             4,012,096 $ 0          
Debt, net             5,297,014           $ 4,694,523
Proceeds from offering of common stock, net             3,219,123 0          
Proceeds from lines of credit             600,000 $ 0          
Investments in leases - sales-type, net             17,113,699           13,136,664
CECL allowance for unfunded commitments             9,143           1,037
Principal balance             514,173           498,614
Revolving Credit Facility                          
Business Acquisition                          
Proceeds from lines of credit       $ 600,000                  
Revolving Credit Facility | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount             600,000            
Debt, net             600,000            
Forward Sales Agreement                          
Business Acquisition                          
Proceeds from offering of common stock, net       $ 3,200,000                  
Venetian Resort                          
Business Acquisition                          
Payments to acquire real estate     $ 4,000,000                    
Contractual lease support agreement, EBITDAR floor amount     $ 550,000                    
Contractual lease support agreement, letter of credit period     7 months 15 days                    
Venetian Resort | OpCo Buyer                          
Business Acquisition                          
Payments to acquire productive assets     $ 2,250,000                    
Debt, net     1,200,000                    
Regional Master Lease Agreement                          
Business Acquisition                          
Reduce in annual base rent payments         $ 32,500                
Subsequent Event                          
Business Acquisition                          
Number of golf courses | property 43                        
Subsequent Event | Exchange Notes Senior Unsecured Notes due 2024 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount $ 1,024,200                        
Interest rate, stated percentage 5.625%                        
Subsequent Event | Exchange Notes Senior Unsecured Notes due 2025 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount $ 799,400                        
Interest rate, stated percentage 4.625%                        
Subsequent Event | Exchange Notes Senior Unsecured Notes due 2026 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount $ 480,500                        
Interest rate, stated percentage 4.50%                        
Subsequent Event | Exchange Notes Senior Unsecured Notes due 2027 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount $ 729,500                        
Interest rate, stated percentage 5.75%                        
Subsequent Event | Exchange Notes Senior Unsecured Notes due 2028 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount $ 349,300                        
Interest rate, stated percentage 4.50%                        
Subsequent Event | Exchange Notes Senior Unsecured Notes due 2029 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount $ 727,100                        
Interest rate, stated percentage 3.875%                        
Subsequent Event | MGP OP Notes due 2024 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount $ 25,800                        
Subsequent Event | MGP OP Notes due 2025 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount 600                        
Subsequent Event | MGP OP Notes due 2026 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount 19,500                        
Subsequent Event | MGP OP Notes due 2027 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount 20,500                        
Subsequent Event | MGP OP Notes due 2028 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount 700                        
Subsequent Event | MGP OP Notes due 2029 | Unsecured Debt                          
Business Acquisition                          
Debt instrument, face amount $ 22,900                        
BigShots Loan | Subsequent Event                          
Business Acquisition                          
Initial lease term   5 years                      
Number of renewal options | renewal   2                      
Lessor, sales-type lease, renewal term   12 months                      
Future funding commitments   $ 80,000                      
Interest rate, stated percentage   10.00%                      
Great Wolf Mezzanine Loan                          
Business Acquisition                          
Future funding commitments           $ 79,500 30,327           $ 45,886
Interest rate, stated percentage           8.00%         8.00%   8.00%
Financing receivable, term           3 years              
Financing receivable, number of extension options | option           2              
Financing receivable, extension term           12 months              
Principal balance             $ 49,173           $ 33,614
Great Wolf Mezzanine Loan | Great Wolf Water Part Resort Pipeline                          
Business Acquisition                          
Future funding commitments           $ 300,000              
Financing receivable, term           5 years              
MGM Master Lease Agreement | Forecast                          
Business Acquisition                          
Contractual rent amount                 $ 770,000        
MGM Master Lease Agreement | Subsequent Event                          
Business Acquisition                          
Initial lease term 25 years                        
Number of renewal options | renewal 3                        
Lessor, sales-type lease, renewal term 10 years                        
Annual escalation rate period 10 years                        
Annual rent increase, cap percent 3.00%                        
MGM Master Lease Agreement | Maximum | Forecast                          
Business Acquisition                          
Decrease in annual rent payments                 $ 90,000        
MGM Master Lease Agreement | Maximum | Subsequent Event                          
Business Acquisition                          
Contractual rent amount $ 860,000                        
MGM Master Lease Agreement | Minimum | Subsequent Event                          
Business Acquisition                          
Annual escalator 2.00%                        
BREIT JV Lease Agreement | Subsequent Event                          
Business Acquisition                          
Contractual rent amount $ 303,800                        
Initial lease term 30 years                        
Number of renewal options | renewal 2                        
Lessor, sales-type lease, renewal term 10 years                        
Annual escalation rate period 15 years                        
Annual rent increase, cap percent 3.00%                        
BREIT JV Lease Agreement | BREIT JV | Subsequent Event                          
Business Acquisition                          
Contractual rent amount $ 152,200                        
BREIT JV Lease Agreement | Minimum | Subsequent Event                          
Business Acquisition                          
Annual escalator 2.00%                        
Mirage Severance Lease | Forecast                          
Business Acquisition                          
Initial lease term                 25 years        
Number of renewal options | renewal                 3        
Lessor, sales-type lease, renewal term                 10 years        
Annual rent increase, cap percent                 3.00%        
Yearly minimum expenditure                 1.00%        
Future funding commitments                 $ 1,500,000        
Mirage Severance Lease | Maximum | Forecast                          
Business Acquisition                          
Contractual rent amount                 90,000        
Decrease in annual rent payments                 $ 90,000        
Mirage Severance Lease | Minimum | Forecast                          
Business Acquisition                          
Annual escalator                 2.00%        
CSI Lease | Caesars Southern Indiana                          
Business Acquisition                          
Contractual rent amount         $ 32,500                
Initial lease term         15 years                
Number of renewal options | renewal         4                
Lessor, sales-type lease, renewal term         5 years                
Venetian PGFA | Venetian Resort                          
Business Acquisition                          
Future funding commitments     1,000,000                    
CECL allowance for unfunded commitments     8,300                    
Venetian Lease Agreement | Venetian Resort                          
Business Acquisition                          
Contractual rent amount     $ 250,000                    
Initial lease term     30 years                    
Number of renewal options | renewal     2                    
Lessor, sales-type lease, renewal term     10 years                    
Annual rent increase, cap percent     3.00%                    
Investments in leases - sales-type, net     $ 65,600                    
Venetian Lease Agreement | Minimum | Venetian Resort                          
Business Acquisition                          
Annual escalator     2.00%                    
MGP | Subsequent Event                          
Business Acquisition                          
Business combination, consideration transferred $ 17,200,000                        
Business combination, debt assumed $ 5,700,000                        
Number of golf courses | property 15                        
Number or regions in which entity operates | region 9                        
Number of hotel rooms | hotelRoom 36,000                        
Area of real estate property (in square feet) | ft² 3.6                        
Business combination, equity interest issued per acquiree share | shares 1.366                        
Cash consideration $ 4,404,000                        
Business acquisition equity interest retained (in shares) | shares 12,200,000                        
Tax protection period 15 years                        
Tax protection, holding amount $ 8,500,000                        
MGP | MGP OP Notes | Subsequent Event                          
Business Acquisition                          
Business combination, debt assumed $ 4,200,000                        
MGP | BREIT JV | Subsequent Event                          
Business Acquisition                          
Percentage of voting interests acquired 50.10%                        
MGP | Las Vegas Strip Entertainment and Gaming-Related Property | Subsequent Event                          
Business Acquisition                          
Number of golf courses | property 7                        
MGP | Regional Casino Resorts | Subsequent Event                          
Business Acquisition                          
Number of golf courses | property 8                        
MGP | Largest Hotel | UNITED STATES | Subsequent Event                          
Business Acquisition                          
Number of golf courses | property 2                        
MGP | Largest Resort Property | Las Vegas | Subsequent Event                          
Business Acquisition                          
Number of golf courses | property 2                        
MGP | MGM Master Lease Agreement and BREIT JV Lease Agreement | Subsequent Event                          
Business Acquisition                          
Contractual rent amount $ 1,012,000