XML 59 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate Portfolio - Schedule of Lease Agreement (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 16, 2020
USD ($)
option
Dec. 06, 2019
option
Sep. 20, 2019
USD ($)
option
May 23, 2019
USD ($)
Jan. 02, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
option
Non-CPLV Lease Agreement and Joliet Lease Agreement              
Property Subject to or Available for Operating Lease              
Initial Term             15 years
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option             4
Lessor, sales-type lease, renewal term           5 years 5 years
Rent ratio floor             120.00%
Non-CPLV Lease Agreement and Joliet Lease Agreement | Lease Years 6 Through 15              
Property Subject to or Available for Operating Lease              
Consumer price index             2.00%
Non-CPLV Lease Agreement and Joliet Lease Agreement | Lease Years 2-5              
Property Subject to or Available for Operating Lease              
Consumer price index             1.50%
Non-CPLV Lease Agreement and Joliet Lease Agreement | Lease Years 8-10 | Base Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             70.00%
Non-CPLV Lease Agreement and Joliet Lease Agreement | Lease Years 8-10 | Variable Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             30.00%
Non-CPLV Lease Agreement and Joliet Lease Agreement | Lease Years 11-15 | Base Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             80.00%
Non-CPLV Lease Agreement and Joliet Lease Agreement | Lease Years 11-15 | Variable Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             20.00%
Non-CPLV Lease Agreement and Joliet Lease Agreement | Prior to Amendment              
Property Subject to or Available for Operating Lease              
Current base rent             $ 508,534
Variable rent percentage             4.00%
Regional Master Lease Agreement and Joliet Lease Agreement              
Property Subject to or Available for Operating Lease              
Initial Term             18 years
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option             4
Lessor, sales-type lease, renewal term           5 years 5 years
Current base rent             $ 662,534
Variable rent percentage             4.00%
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 6 Through 15              
Property Subject to or Available for Operating Lease              
Consumer price index             2.00%
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 2-5              
Property Subject to or Available for Operating Lease              
Consumer price index             1.50%
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 8-10 | Base Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             70.00%
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 8-10 | Variable Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             30.00%
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 11-15 | Base Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             80.00%
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 11-15 | Variable Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             20.00%
CPLV Lease Agreement              
Property Subject to or Available for Operating Lease              
Initial Term             15 years
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option             4
Lessor, sales-type lease, renewal term           5 years 5 years
Consumer price index             2.00%
Rent ratio floor             170.00%
Variable rent percentage             4.00%
CPLV Lease Agreement | Base Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             80.00%
CPLV Lease Agreement | Variable Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             20.00%
CPLV Lease Agreement | Prior to Amendment              
Property Subject to or Available for Operating Lease              
Current base rent             $ 207,745
HLV Lease Agreement              
Property Subject to or Available for Operating Lease              
Initial Term             15 years
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option             4
Lessor, sales-type lease, renewal term           5 years 5 years
Current base rent             $ 89,157
Rent ratio floor             160.00%
Variable rent percentage             4.00%
HLV Lease Agreement | Base Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             80.00%
HLV Lease Agreement | Variable Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             20.00%
HLV Lease Agreement | Lease Years 6 Through 15              
Property Subject to or Available for Operating Lease              
Consumer price index             2.00%
HLV Lease Agreement | Lease Years 2-5              
Property Subject to or Available for Operating Lease              
Consumer price index             1.00%
Las Vegas Master Lease Agreement              
Property Subject to or Available for Operating Lease              
Initial Term             18 years
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option             4
Lessor, sales-type lease, renewal term           5 years 5 years
Current base rent             $ 395,401
Consumer price index             2.00%
Variable rent percentage             4.00%
Las Vegas Master Lease Agreement | Base Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             80.00%
Las Vegas Master Lease Agreement | Variable Rent              
Property Subject to or Available for Operating Lease              
Variable rent split             20.00%
Magaritaville Lease | Penn National              
Property Subject to or Available for Operating Lease              
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option             4
Consumer price index         2.00%    
Percentage rent         $ 3,000    
Rent ratio floor         610.00%    
Lessor sales-type and direct financing lease, renewal term             5 years
Lessor, sales-type and direct financing lease, percentage rent multiplier         4.00%    
Lessor, sales-type/Direct financing lease, period of revenue of rent multiplier         2 years    
Lessor, sales-type/Direct financing lease, percentage of rent revenue prior to acquisition         50.00%    
Greektown lease Agreement | Penn National              
Property Subject to or Available for Operating Lease              
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option             4
Consumer price index         2.00%    
Percentage rent         $ 6,384    
Lessor sales-type and direct financing lease, renewal term             5 years
Lessor, sales-type and direct financing lease, percentage rent multiplier         4.00%    
Lessor, sales-type/Direct financing lease, period of revenue of rent multiplier         2 years    
Lessor, sales-type/Direct financing lease, percentage of rent revenue prior to acquisition         50.00%    
JACK Cincinnati Lease Agreement | JACK Cincinnati Casino              
Property Subject to or Available for Operating Lease              
Initial Term     15 years        
Current base rent     $ 42,750        
Variable rent percentage     4.00%        
JACK Cleveland/Thirstledown Lease Agreement | JACK Cleveland Casino | Subsequent Event              
Property Subject to or Available for Operating Lease              
Initial Term 20 years            
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option 3            
Lessor sales-type and direct financing lease, renewal term 5 years            
Variable rent percentage 4.00%            
Lessor, current annual rent $ 65,880            
JACK Cleveland/Thirstledown Lease Agreement | Base Rent | JACK Cleveland Casino | Subsequent Event              
Property Subject to or Available for Operating Lease              
Variable rent split 80.00%            
JACK Cleveland/Thirstledown Lease Agreement | Variable Rent | JACK Cleveland Casino | Subsequent Event              
Property Subject to or Available for Operating Lease              
Variable rent split 20.00%            
JACK Cleveland/Thirstledown Lease Agreement | Lease Years 2 through 3 | JACK Cleveland Casino | Subsequent Event              
Property Subject to or Available for Operating Lease              
Consumer price index 1.00%            
JACK Cleveland/Thirstledown Lease Agreement | Lease Years 4 through 6 | JACK Cleveland Casino | Subsequent Event              
Property Subject to or Available for Operating Lease              
Consumer price index 1.50%            
JACK Cleveland/Thirstledown Lease Agreement | Lease Years 7 through 15 | JACK Cleveland Casino | Minimum | Subsequent Event              
Property Subject to or Available for Operating Lease              
Consumer price index 1.50%            
JACK Cleveland/Thirstledown Lease Agreement | Lease Years 7 through 15 | JACK Cleveland Casino | Maximum | Subsequent Event              
Property Subject to or Available for Operating Lease              
Consumer price index 2.50%            
Century Portfolio Lease Agreement | Century Portfolio              
Property Subject to or Available for Operating Lease              
Initial Term   15 years          
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option   4          
Rent ratio floor   750.00%          
Lessor sales-type and direct financing lease, renewal term   5 years          
Variable rent percentage   4.00%          
Lessor, current annual rent           $ 25,000 $ 25,000
Century Portfolio Lease Agreement | Base Rent | Century Portfolio              
Property Subject to or Available for Operating Lease              
Variable rent split   80.00%          
Century Portfolio Lease Agreement | Variable Rent | Century Portfolio              
Property Subject to or Available for Operating Lease              
Variable rent split   20.00%          
Century Portfolio Lease Agreement | Lease Years 2 through 3 | Century Portfolio              
Property Subject to or Available for Operating Lease              
Consumer price index   1.00%          
Century Portfolio Lease Agreement | Lease Years 4 Through 15 | Century Portfolio              
Property Subject to or Available for Operating Lease              
Consumer price index   1.25%          
Hard Rock Cincinnati Lease Agreement | Hard Rock              
Property Subject to or Available for Operating Lease              
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | option     4        
Lessor sales-type and direct financing lease, renewal term     5 years        
Hard Rock Cincinnati Lease Agreement | Base Rent | Hard Rock              
Property Subject to or Available for Operating Lease              
Variable rent split     80.00%        
Hard Rock Cincinnati Lease Agreement | Variable Rent | Hard Rock              
Property Subject to or Available for Operating Lease              
Variable rent split     20.00%        
Hard Rock Cincinnati Lease Agreement | Lease Years 2-4 | Hard Rock              
Property Subject to or Available for Operating Lease              
Consumer price index     1.50%        
Hard Rock Cincinnati Lease Agreement | Lease Years 5-15 | Hard Rock | Minimum              
Property Subject to or Available for Operating Lease              
Consumer price index     0.50%        
Hard Rock Cincinnati Lease Agreement | Lease Years 5-15 | Hard Rock | Maximum              
Property Subject to or Available for Operating Lease              
Consumer price index     2.00%        
Penn National | Magaritaville Lease              
Property Subject to or Available for Operating Lease              
Initial Term         15 years    
Current base rent         $ 23,544    
Lessor, Contingent Rent           $ 100 $ 100
Penn National | Greektown lease Agreement              
Property Subject to or Available for Operating Lease              
Initial Term       15 years      
Current base rent       $ 55,556