XML 76 R78.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - Senior Secured Credit Facilities (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 20, 2020
Nov. 19, 2019
May 15, 2019
Feb. 05, 2018
Jan. 31, 2020
Feb. 28, 2019
Feb. 28, 2018
Dec. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Oct. 31, 2017
Debt Instrument [Line Items]                              
Debt to adjusted asset ratio     0.65                        
Permitted acquisitions consummated     0.70                        
EBITDA to interest charges     2.00                        
Restricted net assets                       $ 7,900,000,000      
Proceeds from follow-on offering of common stock   $ 694,200,000   $ 1,300,000,000                      
Loss on extinguishment of debt                   $ 38,488,000   $ 58,143,000 $ 23,040,000    
Term Loan B Facility                              
Debt Instrument [Line Items]                              
Debt instrument, face amount               $ 2,200,000,000   $ 2,200,000,000       $ 2,200,000,000  
Senior Notes                              
Debt Instrument [Line Items]                              
Percentage of cash dividends of adjusted total assets to be distributed                       0.60%      
Amount of cash dividends of adjusted total assets to be distributed                       $ 30,000,000      
Percentage of cash dividends of real estate taxable income to be distributed                       100.00%      
Amount of cash dividends of funds from operations to be distributed                       $ 30,000,000      
Cumulative adjusted funds from operations rate                       95.00%      
Percentage of principal amount redeemed (up to)                       60.00%      
Senior Notes | Term Loan B Facility | LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate                       2.00% 2.25%    
Senior Notes | Second Lien Notes                              
Debt Instrument [Line Items]                              
Interest rate, stated percentage               8.00%   8.00%   8.00%   8.00%  
Repayments of debt           $ 537,500,000                  
Redemption price, percentage (equal to)           100.00%         108.00% 108.00%      
Loss on extinguishment of debt           $ 39,000,000.0                  
Senior Notes | Second Lien Notes | Debt Instrument, Redemption, Period Two                              
Debt Instrument [Line Items]                              
Debt instrument, applicable premium percentage                       104.00%      
Redemption price, percentage (equal to)                       100.00%      
Senior Notes | Second Lien Notes | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Debt instrument, applicable premium percentage                       100.00%      
Redemption price, percentage (equal to)                       104.00%      
Senior Notes | Secured Notes Maturing in 2023                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                       $ 498,500,000     $ 766,900,000
Interest rate, stated percentage                             8.00%
Percentage of principal amount redeemed (up to)                     35.00% 35.00%      
Loss on extinguishment of debt                 $ 23,000,000.0            
Amount redeemed             $ 268,400,000                
Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Debt instrument, face amount     $ 1,200,000,000         $ 400,000,000.0   $ 400,000,000.0       $ 400,000,000.0  
Debt to adjusted asset ratio     0.75                        
Percentage of utilization of credit facility     30.00%                        
Revolving Credit Facility | Minimum                              
Debt Instrument [Line Items]                              
Interest rate, stated percentage     0.375%                        
Revolving Credit Facility | Maximum                              
Debt Instrument [Line Items]                              
Interest rate, stated percentage     0.50%                        
Revolving Credit Facility | LIBOR | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     1.75%                        
Revolving Credit Facility | LIBOR | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     2.00%                        
Revolving Credit Facility | Base Rate | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     0.75%                        
Revolving Credit Facility | Base Rate | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     1.00%                        
Revolving Credit Facility | Term Loan B Facility                              
Debt Instrument [Line Items]                              
Debt instrument, face amount               $ 300,000,000.0   $ 300,000,000.0       $ 300,000,000.0  
Proceeds from follow-on offering of common stock             1,300,000,000                
Repayments of debt             $ 100,000,000.0                
Percentage of amortization of principal amount per annum             1.00%                
Revolving Credit Facility | Term Loan B Facility | LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     1.75% 2.00%       2.25%         2.25% 2.25%  
Revolving Credit Facility | Term Loan B Facility | LIBOR | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     1.75%                        
Revolving Credit Facility | Term Loan B Facility | LIBOR | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     2.00%                        
Revolving Credit Facility | Term Loan B Facility | Base Rate | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     0.75%                        
Revolving Credit Facility | Term Loan B Facility | Base Rate | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate     1.00%                        
Revolving Credit Facility | Amended And Rested Credit Agreement                              
Debt Instrument [Line Items]                              
Percentage of funds from operations                       95.00%      
Percentage of cash dividends of adjusted total assets to be distributed                       0.60%      
Amount of cash dividends of adjusted total assets to be distributed                       $ 30,000,000      
Revolving Credit Facility | Senior Notes                              
Debt Instrument [Line Items]                              
Line of credit, maximum borrowing capacity     $ 600,000,000               $ 1,000,000,000.0 $ 1,000,000,000.0      
Revolving Credit Facility | Senior Notes | LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate                       2.00% 2.25%    
Subsequent Event | Senior Notes | Second Lien Notes                              
Debt Instrument [Line Items]                              
Repayments of debt $ 498,500,000                            
Redemption price, percentage (equal to) 100.00%                            
Subsequent Event | Revolving Credit Facility | Term Loan B Facility | LIBOR | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         1.75%                    
Subsequent Event | Revolving Credit Facility | Term Loan B Facility | LIBOR | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         2.00%