XML 43 R117.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule I Condensed Financial Information of Registrant Parent Company Only - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 19, 2019
Feb. 05, 2018
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities                          
Net income     $ 98,631 $ 144,435 $ 152,049 $ 150,849 $ 142,541 $ 129,912 $ 139,044 $ 112,122 $ 42,662 $ 545,964 $ 523,619
Change in operating assets and liabilities:                          
Change in other assets                     (7,159) (5,635) (22,945)
Change in other liabilities                     10,449 339 25,207
Net cash provided by operating activities                     129,440 682,159 504,082
Cash flows from investing activities                          
Investments in short-term investments                     0 (440,353) (942,311)
Maturities of short-term investments                     0 901,756 421,434
Net cash used in investing activities                     (1,136,251) (1,361,379) (1,140,877)
Cash flows from financing activities                          
Proceeds from follow-on offering of common stock $ 694,200 $ 1,300,000                      
Proceeds from private placement of common stock                     963,782 0 0
Proceeds from initial public offering of common stock                     0 1,164,307 2,001,493
Dividends paid                     0 (503,958) (262,682)
Mandatory debt conversion costs                     (13) 0 0
Net cash provided by financing activities                     1,148,446 1,182,666 1,037,836
Net increase in cash, cash equivalents and restricted cash                     141,635 503,446 401,041
Cash and cash equivalents, beginning of period           598,447       197,406 55,771 598,447 197,406
Cash, cash equivalents and restricted cash, end of period     1,101,893       598,447       197,406 1,101,893 598,447
Parent Company                          
Cash flows from operating activities                          
Net income                     282 545,964 523,619
Income (Loss) from Subsidiaries, before Tax                     0 (532,699) 0
Distributed Earnings                     0 13,334 0
Change in operating assets and liabilities:                          
Change in other assets                     0 48 (2,150)
Change in other liabilities                     0 1,370 270
Change in intercompany balances, net                     98,813 (1,985) (614)
Net cash provided by operating activities                     99,095 26,032 521,125
Cash flows from investing activities                          
Investment in subsidiary                     (1,000,000) (1,700,748) (1,838,205)
Distributions from subsidiaries                     0 232,875 357,781
Investments in short-term investments                     0 (342,767) (691,239)
Maturities of short-term investments                     0 760,419 170,362
Net cash used in investing activities                     (1,000,000) (1,050,221) (2,001,301)
Cash flows from financing activities                          
Proceeds from follow-on offering of common stock                     0 1,164,307 694,374
Proceeds from private placement of common stock                     964,376 0 0
Proceeds from initial public offering of common stock                     0 0 1,307,119
Dividends paid                     0 (503,958) (262,682)
Mandatory debt conversion costs                     (13) 0 0
Net cash provided by financing activities                     964,363 660,349 1,738,811
Net increase in cash, cash equivalents and restricted cash                     63,458 (363,840) 258,635
Cash and cash equivalents, beginning of period           $ 377,752       $ 119,117 55,659 377,752 119,117
Cash, cash equivalents and restricted cash, end of period     $ 13,912       $ 377,752       $ 119,117 $ 13,912 $ 377,752