0001104659-18-064466.txt : 20181030 0001104659-18-064466.hdr.sgml : 20181030 20181030061617 ACCESSION NUMBER: 0001104659-18-064466 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20181030 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20181030 DATE AS OF CHANGE: 20181030 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Venator Materials PLC CENTRAL INDEX KEY: 0001705682 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL INORGANIC CHEMICALS [2810] IRS NUMBER: 981373159 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38176 FILM NUMBER: 181145445 BUSINESS ADDRESS: STREET 1: TITANIUM HOUSE, HANZARD DRIVE CITY: WYNYARD PARK, STOCKTON-ON-TEES STATE: X0 ZIP: TS22 5FD BUSINESS PHONE: 44 (0) 1740 608 001 MAIL ADDRESS: STREET 1: TITANIUM HOUSE, HANZARD DRIVE CITY: WYNYARD PARK, STOCKTON-ON-TEES STATE: X0 ZIP: TS22 5FD 8-K 1 a18-38226_18k.htm 8-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): October 30, 2018

 

Venator Materials PLC

(Exact name of registrant as specified in its charter)

 

England and Wales

 

001-38176

 

98-1373159

(State or Other Jurisdiction
of Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

Titanium House, Hanzard Drive, Wynyard Park,
Stockton-On-Tees, TS22 5FD, United Kingdom

(Address of Principal Executive Offices)

(Zip Code)

 

Registrant’s telephone number, including area code: +44 (0) 1740 608 001

 

Not applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o                                              Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                                              Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                                              Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                                              Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On October 30, 2018, we issued a press release announcing our results for the three months ended September 30, 2018.  The press release is furnished herewith as Exhibit 99.1.

 

We will hold a telephone conference to discuss our third quarter 2018 financial results on Tuesday, October 30, 2018 at 9 a.m. Eastern Time.

 

 

Call-in number for U.S. participants:

1-833-366-1118

 

International participants:

1-412-902-6770

 

The conference call will be available via webcast and can be accessed from the investor relations page of our website at venatorcorp.com/investor-relations.

 

The conference call will be available for replay beginning October 30, 2018 and ending November 6, 2018. The call-in numbers for the replay are as follows:

 

 

Within the U.S.:

1-877-344-7529

 

International participants:

1-412-317-0088

 

Replay code:

10124823

 

Information with respect to the conference call, together with a copy of the press release furnished herewith as Exhibit 99.1, is available on the investor relations page of our website at venatorcorp.com/investor-relations.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)     Exhibits.

 

Number

 

Description of Exhibits

 

 

 

99.1

 

Press Release dated October 30, 2018 regarding third quarter 2018 earnings

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

VENATOR MATERIALS PLC

 

 

 

/s/ SEAN PETTEY

 

Assistant Secretary

 

Dated: October 30, 2018

 

3


EX-99.1 2 a18-38226_1ex99d1.htm EX-99.1

Exhibit 99.1

 

MEDIA CONTACT:

IR CONTACT:

FOR IMMEDIATE RELEASE

 

 

 

Karen Fenwick

Jeffrey Schnell

October 30, 2018

Direct: +44 (0) 1740 608076

Direct: +1 (832) 663-4656

 

 

 

 

 

Venator Announces Third Quarter 2018 Results

 

Third Quarter 2018 Highlights

 

·                  Net loss attributable to Venator of $368 million, including a restructuring charge of $428 million, and adjusted net income of $34 million

 

·                  Adjusted EBITDA of $77 million

 

·                  Diluted loss per share of $3.46 and adjusted diluted earnings per share of $0.32

 

·                  Net cash provided by operating activities from continuing operations was $1 million, free cash flow was $(103) million or $(6) million excluding the impact of Pori

 

Strategic Developments

 

·                  On September 12, 2018, Venator announced the intention to close its Pori, Finland TiO2 manufacturing facility and transfer core specialty and differentiated production to other sites within the network, recognizing a $415 million restructuring expense in the quarter

 

·                  The period during which we and Tronox agreed to negotiate on an exclusive basis ended on September 29, 2018, and we have not reached agreement regarding a potential divestiture of the Ashtabula complex

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

(In millions, except per share amounts)

 

2018

 

2017

 

2018

 

2018

 

2017

 

Revenues

 

$

533

 

$

582

 

$

626

 

$

1,781

 

$

1,681

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Venator

 

$

(368

)

$

51

 

$

196

 

$

(94

)

$

66

 

Adjusted net income(1)

 

$

34

 

$

75

 

$

91

 

$

216

 

$

121

 

Adjusted EBITDA(1)

 

$

77

 

$

134

 

$

157

 

$

391

 

$

277

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share(1)

 

$

(3.46

)

$

0.48

 

$

1.84

 

$

(0.88

)

$

0.62

 

Adjusted diluted earnings per share(1)

 

$

0.32

 

$

0.70

 

$

0.85

 

$

2.02

 

$

1.14

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities from continuing operations

 

$

1

 

$

210

 

$

254

 

$

306

 

$

180

 

Operating free cash flow(3)

 

$

(6

)

$

217

 

$

45

 

$

62

 

$

157

 

Free cash flow(3)

 

$

(103

)

$

149

 

$

159

 

$

41

 

$

132

 

 

See end of press release for footnote explanations

 

1


 

WYNYARD, UK - Venator Materials PLC (“Venator”) (NYSE: VNTR) today reported third quarter 2018 results, with revenues of $533 million, net loss attributable to Venator of $368 million, including a restructuring charge of $428 million, adjusted net income of $34 million and adjusted EBITDA of $77 million.

 

Simon Turner, President and CEO of Venator, commented:

 

“Our third quarter results reflect softer than expected titanium dioxide demand, primarily as a result of customer destocking outside of the peak demand season and higher raw material and energy costs, partially offset by higher prices compared with the prior year.

 

“We expect titanium dioxide demand and high grade ore cost pressures to persist in the fourth quarter and in 2019, as disparities in regional pricing converge and demand trends stabilize. Looking ahead, titanium dioxide industry fundamentals remain sound and should support ongoing industry profitability, highlighted by positive operating free cash flow generation.”

 

Segment Analysis for 3Q18 Compared to 3Q17

 

Titanium Dioxide

 

The Titanium Dioxide segment generated revenues of $389 million in the three months ended September 30, 2018, a decrease of $42 million, or 10%, compared to the same period in 2017. The decrease was primarily due to an 18% decline in sales volumes partially offset by a 7% increase in average selling prices and a 1% benefit from mix and other. The impact from foreign exchange rates was neutral in the quarter.

 

Sales volumes decreased due to lower demand for functional grade product as a result of customer destocking and lower product availability due to extended planned maintenance turnarounds. The increase in selling prices compared to the prior year period reflects more favorable business conditions for TiO2, allowing for an increase in prices globally.

 

Adjusted EBITDA for our Titanium Dioxide segment decreased $52 million compared to the same period in 2017. In the prior year period, we recognized $20 million of adjusted EBITDA attributable to lost earnings at our Pori, Finland facility which were reimbursed through insurance proceeds. The remaining decrease in adjusted EBITDA was primarily attributable to lower revenue and lower margins as a result of higher raw material and energy costs, partially offset by $3 million of savings from our Business Improvement Program.

 

In the third quarter, the titanium dioxide segment incurred a $420 million restructuring expense. Concurrent with the intention to close our Pori, Finland TiO2 manufacturing facility, and transfer the specialty and differentiated product grades to other sites, we recorded a restructuring expense of $415 million, of which $385 million is non-cash relating to Pori accelerated depreciation and other.

 

Performance Additives

 

The Performance Additives segment generated $144 million of revenue in the three months ended September 30, 2018, which is $7 million, or 5%, lower than the same period in 2017. This decrease was the result of a 6% decrease in volumes relating to weaker than expected construction activity in North America and Europe, and a 1% decrease due to sales mix and other, partially offset by a 2% increase in average selling prices. Selling prices increased in certain functional additives and timber treatment product lines to offset increases in raw material and energy costs.

 

2


 

Adjusted EBITDA in our Performance Additives segment decreased by $3 million for the three months ended September 30, 2018 compared to the same period in 2017, primarily a result of increased raw material and energy costs impacting revenue and segment margins, partially offset by $3 million of savings from our Business Improvement Program.

 

Corporate and Other

 

Corporate and other represents expenses which are not allocated to our segments. Losses from Corporate and other were $10 million, or $2 million more in the three months ended September 30, 2018 than the same period in 2017, as a result of an increase in selling, general and administrative costs to operate as a standalone company.

 

Tax Items

 

We recorded income tax benefit of $55 million and income tax expense of $10 million for the three and nine months ended September 30, 2018, respectively, compared to an income tax expense of $14 million and $26 million for the three and nine months ended September 30, 2017, respectively. Our adjusted effective tax rate was 16% for the nine months ended September 30, 2018 compared to 20% for the same period in 2017.

 

Our income taxes are significantly affected by the mix of income and losses in tax jurisdictions in which we operate. We continue to expect our adjusted long-term effective tax rate will be approximately 15% to 20%, with no material impact from the U.S. Tax Cuts and Jobs Act of 2017 given the low percentage of our global pre-tax income earned in the United States. We expect our near-term cash tax rate will be between 10% to 15%.

 

Liquidity and Capital Resources

 

As of September 30, 2018, we had cash and cash equivalents of $251 million compared with $354 million as of June 30, 2018 and $238 million as of December 31, 2017. In addition, we have in place an undrawn asset based revolving credit facility available for our working capital needs and general corporate purposes with an available borrowing base of $260 million.

 

As of September 30, 2018, net debt was $497 million compared to $394 million as of June 30, 2018 and $519 million as of December 31, 2017. In the third quarter of 2018, capital expenditures, excluding Pori, were $30 million or $72 million year to date. We continue to expect total capital expenditures, excluding Pori, to be approximately $120 million in 2018.

 

Earnings Conference Call Information

 

We will hold a conference call to discuss our third quarter 2018 results on Tuesday, October 30, 2018 at 9:00 a.m. ET.

 

 

Call-in numbers for the conference call:

 

U.S. participants

1-833-366-1118

 

International participants

1-412-902-6770

 

(No passcode required)

 

In order to facilitate the registration process, you may use the following link to pre-register for the conference call. Callers who pre-register will be given a unique PIN and separate call-in number to gain immediate access to the call and bypass the live operator. To pre-register, please go to:

 

http://dpregister.com/10124823

 

3


 

Webcast Information

 

The conference call will be available via webcast and can be accessed from the company’s website at venatorcorp.com/investor-relations.

 

Replay Information

 

The conference call will be available for replay beginning October 30, 2018 and ending November 6, 2018.

 

 

Call-in numbers for the replay:

 

U.S. participants

1-877-344-7529

 

International participants

1-412-317-0088

 

Passcode

10124823

 

4


 

Table 1 — Results of Operations

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(In millions, except per share amounts)

 

2018

 

2017

 

2018

 

2017

 

Revenues

 

$

533

 

$

582

 

$

1,781

 

$

1,681

 

Cost of goods sold

 

463

 

448

 

1,110

 

1,356

 

Operating expenses

 

57

 

44

 

154

 

158

 

Restructuring, impairment, and plant closing and transition costs

 

428

 

16

 

573

 

49

 

Operating (loss) income

 

(415

)

74

 

(56

)

118

 

Interest expense, net

 

(10

)

(8

)

(30

)

(29

)

Other income

 

4

 

1

 

8

 

3

 

(Loss) income before income taxes

 

(421

)

67

 

(78

)

92

 

Income tax benefit (expense)

 

55

 

(14

)

(10

)

(26

)

(Loss) income from continuing operations

 

(366

)

53

 

(88

)

66

 

Income from discontinued operations, net of tax

 

 

 

 

8

 

Net (loss) income

 

(366

)

53

 

(88

)

74

 

Net income attributable to noncontrolling interests, net of tax

 

(2

)

(2

)

(6

)

(8

)

Net (loss) income attributable to Venator

 

$

(368

)

$

51

 

$

(94

)

$

66

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(1)

 

$

77

 

$

134

 

$

391

 

$

277

 

Adjusted net income(1)

 

$

34

 

$

75

 

$

216

 

$

121

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share

 

$

(3.46

)

$

0.48

 

$

(0.88

)

$

0.63

 

Diluted (loss) earnings per share(1)

 

$

(3.46

)

$

0.48

 

$

(0.88

)

$

0.62

 

Adjusted earnings per share(1)

 

$

0.32

 

$

0.71

 

$

2.03

 

$

1.14

 

Adjusted diluted earnings per share(1)

 

$

0.32

 

$

0.70

 

$

2.02

 

$

1.14

 

 

 

 

 

 

 

 

 

 

 

Ordinary share information(1):

 

 

 

 

 

 

 

 

 

Basic shares outstanding

 

106.4

 

106.3

 

106.4

 

106.3

 

Diluted shares

 

106.7

 

106.6

 

106.8

 

106.6

 

 

See end of press release for footnote explanations

 

5


 

Table 2 — Results of Operations by Segment

 

 

 

Three months ended

 

 

 

Nine months ended

 

 

 

 

 

September 30,

 

Better /

 

September 30,

 

Better /

 

(In millions)

 

2018

 

2017

 

(Worse)

 

2018

 

2017

 

(Worse)

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Titanium Dioxide

 

$

389

 

$

431

 

(10

)%

$

1,300

 

$

1,217

 

7

%

Performance Additives

 

144

 

151

 

(5

)%

481

 

464

 

4

%

Total

 

$

533

 

$

582

 

(8

)%

$

1,781

 

$

1,681

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Titanium Dioxide

 

$

75

 

$

127

 

(41

)%

$

365

 

$

268

 

36

%

Performance Additives

 

12

 

15

 

(20

)%

59

 

57

 

4

%

Corporate and other

 

(10

)

(8

)

(25

)%

(33

)

(48

)

31

%

Total

 

$

77

 

$

134

 

(43

)%

$

391

 

$

277

 

41

%

 

See end of press release for footnote explanations

 

Table 3 — Factors Impacting Sales Revenue

 

 

 

Three months ended

 

 

 

September 30, 2018 vs. 2017

 

 

 

Average Selling Price(a)

 

 

 

 

 

 

 

 

 

Local
Currency

 

Exchange
Rate

 

Sales Mix
& Other

 

Sales
Volume(b)

 

Total

 

Titanium Dioxide

 

7

%

%

1

%

(18

)%

(10

)%

Titanium Dioxide - adjusted(c)

 

8

%

%

1

%

(17

)%

(8

)%

 

 

 

 

 

 

 

 

 

 

 

 

Performance Additives

 

2

%

%

(1

)%

(6

)%

(5

)%

Performance Additives - adjusted(c)

 

2

%

%

%

(4

)%

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

6

%

%

1

%

(15

)%

(8

)%

Total Company - adjusted(c)

 

7

%

%

1

%

(14

)%

(6

)%

 

 

 

Nine months ended

 

 

 

September 30, 2018 vs. 2017

 

 

 

Average Selling Price(a)

 

 

 

 

 

 

 

 

 

Local
Currency

 

Exchange
Rate

 

Sales Mix
& Other

 

Sales
Volume(b)

 

Total

 

Titanium Dioxide

 

16

%

5

%

1

%

(15

)%

7

%

Titanium Dioxide - adjusted(c)

 

16

%

4

%

1

%

(9

)%

12

%

 

 

 

 

 

 

 

 

 

 

 

 

Performance Additives

 

4

%

3

%

(2

)%

(1

)%

4

%

Performance Additives - adjusted(c)

 

4

%

3

%

(2

)%

%

5

%

 

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

13

%

4

%

%

(11

)%

6

%

Total Company - adjusted(c)

 

13

%

4

%

%

(7

)%

10

%

 


(a)         Excludes revenues from tolling arrangements, by-products and raw materials

(b)         Excludes sales volumes of by-products and raw materials

(c)          Reflects lost volumes as a result of the impact of the fire at our Pori plant and closure of our Calais, Umbogintwini, St. Louis and Easton sites

 

6


 

Table 4 — Reconciliation of U.S. GAAP to Non-GAAP Measures

 

 

 

EBITDA

 

Income Tax
(Expense)
Benefit(2)

 

Net Income (Loss)

 

Diluted Earnings
(Loss) Per
Share(1)

 

 

 

Three months
ended

 

Three months
ended

 

Three months
ended

 

Three months
ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

(In millions, except per share amounts)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Net (loss) income

 

$

(366

)

$

53

 

 

 

 

 

$

(366

)

$

53

 

$

(3.43

)

$

0.50

 

Net income attributable to noncontrolling interests

 

(2

)

(2

)

 

 

 

 

(2

)

(2

)

(0.02

)

(0.02

)

Net (loss) income attributable to Venator

 

(368

)

51

 

 

 

 

 

(368

)

51

 

(3.45

)

0.48

 

Interest expense, net

 

10

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense from continuing operations

 

(55

)

14

 

55

 

(14

)

 

 

 

 

 

 

 

 

Depreciation and amortization

 

33

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

Business acquisition and integration expenses

 

5

 

4

 

(1

)

(1

)

4

 

3

 

0.04

 

0.03

 

Amortization of pension and postretirement actuarial losses

 

3

 

5

 

(1

)

 

2

 

5

 

0.02

 

0.04

 

Net plant incident costs

 

21

 

1

 

(3

)

 

18

 

1

 

0.17

 

0.01

 

Restructuring, impairment, plant closing and transition costs

 

428

 

16

 

(50

)

(1

)

378

 

15

 

3.54

 

0.14

 

Adjusted(1)

 

$

77

 

$

134

 

$

 

$

(16

)

$

34

 

$

75

 

$

0.32

 

$

0.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income tax expense(2)

 

 

 

 

 

 

 

 

 

$

 

$

16

 

 

 

 

 

Net income attributable to noncontrolling interests, net of tax

 

 

 

 

 

 

 

 

 

2

 

2

 

 

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

 

 

 

 

$

36

 

$

93

 

 

 

 

 

Adjusted effective tax rate

 

 

 

 

 

 

 

 

 

%

17

%

 

 

 

 

 

7


 

 

 

EBITDA

 

Income Tax
(Expense)
Benefit(2)

 

Net Income
(Loss)

 

Diluted Earnings
(Loss) Per
Share(1)

 

 

 

Three months
ended

 

Three months
ended

 

Three months
ended

 

Three months
ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

(In millions, except per share amounts)

 

2018

 

2018

 

2018

 

2018

 

Net income

 

$

198

 

 

 

$

198

 

1.86

 

Net income attributable to noncontrolling interests

 

(2

)

 

 

(2

)

(0.02

)

Net income attributable to Venator

 

196

 

 

 

196

 

1.84

 

Interest expense, net

 

10

 

 

 

 

 

 

 

Income tax expense from continuing operations

 

45

 

(45

)

 

 

 

 

Depreciation and amortization

 

35

 

 

 

 

 

 

 

Business acquisition and integration expenses

 

2

 

(1

)

1

 

0.01

 

Loss on disposition of business/assets

 

2

 

 

2

 

0.02

 

Amortization of pension and postretirement actuarial losses

 

4

 

(1

)

3

 

0.02

 

Net plant incident credits

 

(273

)

53

 

(220

)

(2.06

)

Restructuring, impairment, plant closing and transition costs

 

136

 

(27

)

109

 

1.02

 

Adjusted(1)

 

$

157

 

$

(21

)

$

91

 

0.85

 

 

 

 

 

 

 

 

 

 

 

Adjusted income tax expense(2)

 

 

 

 

 

$

21

 

 

 

Net income attributable to noncontrolling interests, net of tax

 

 

 

 

 

2

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

$

114

 

 

 

Adjusted effective tax rate

 

 

 

 

 

18

%

 

 

 

8


 

 

 

EBITDA

 

Income Tax
(Expense)
Benefit(2)

 

Net Income
(Loss)

 

Diluted Earnings
(Loss) Per
Share(1)

 

 

 

Nine months
ended

 

Nine months
ended

 

Nine months
ended

 

Nine months
ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

(In millions, except per share amounts)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Net (loss) income

 

$

(88

)

$

74

 

 

 

 

 

$

(88

)

$

74

 

$

(0.82

)

$

0.69

 

Net income attributable to noncontrolling interests

 

(6

)

(8

)

 

 

 

 

(6

)

(8

)

(0.06

)

(0.08

)

Net (loss) income attributable to Venator

 

(94

)

66

 

 

 

 

 

(94

)

66

 

(0.88

)

0.62

 

Interest expense, net

 

30

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense from continuing operations

 

10

 

26

 

(10

)

(26

)

 

 

 

 

 

 

 

 

Depreciation and amortization

 

102

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

Business acquisition and integration expenses

 

9

 

2

 

(2

)

(1

)

7

 

1

 

0.07

 

0.01

 

Separation expense, net

 

1

 

 

 

 

1

 

 

0.01

 

 

Net income of discontinued operations

 

 

(8

)

 

 

 

(8

)

 

(0.07

)

Loss on disposition of business/assets

 

2

 

 

 

 

2

 

 

0.02

 

 

Certain legal settlements and related expenses

 

 

1

 

 

 

 

1

 

 

0.01

 

Amortization of pension and postretirement actuarial losses

 

10

 

13

 

(2

)

 

8

 

13

 

0.07

 

0.12

 

Net plant incident (credits) costs

 

(252

)

4

 

49

 

(1

)

(203

)

3

 

(1.90

)

0.03

 

Restructuring, impairment, plant closing and transition costs

 

573

 

49

 

(78

)

(4

)

495

 

45

 

4.63

 

0.42

 

Adjusted(1)

 

$

391

 

$

277

 

$

(43

)

$

(32

)

$

216

 

$

121

 

$

2.02

 

$

1.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income tax expense(2)

 

 

 

 

 

 

 

 

 

$

43

 

$

32

 

 

 

 

 

Net income attributable to noncontrolling interests, net of tax

 

 

 

 

 

 

 

 

 

6

 

8

 

 

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

 

 

 

 

$

265

 

$

161

 

 

 

 

 

Adjusted effective tax rate

 

 

 

 

 

 

 

 

 

16

%

20

%

 

 

 

 

 

See end of press release for footnote explanations

 

9


 

Table 5 — Selected Balance Sheet Items

 

 

 

September 30,

 

June 30,

 

December 31,

 

(In millions)

 

2018

 

2018

 

2017

 

Cash

 

$

251

 

$

354

 

$

238

 

Accounts and notes receivable, net

 

398

 

439

 

392

 

Inventories

 

513

 

491

 

454

 

Prepaid and other current assets

 

100

 

87

 

85

 

Property, plant and equipment, net

 

1,022

 

1,316

 

1,367

 

Other assets

 

308

 

274

 

311

 

Total assets

 

$

2,592

 

$

2,961

 

$

2,847

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

389

 

$

392

 

$

401

 

Other current liabilities

 

161

 

191

 

244

 

Current portion of debt

 

7

 

7

 

14

 

Long-term debt

 

741

 

741

 

743

 

Non-current payable to affiliates

 

34

 

34

 

34

 

Other liabilities

 

281

 

262

 

306

 

Total equity

 

979

 

1,334

 

1,105

 

Total liabilities and equity

 

$

2,592

 

$

2,961

 

$

2,847

 

 

Table 6 — Outstanding Debt

 

 

 

September 30,

 

June 30,

 

December 31,

 

(In millions)

 

2018

 

2018

 

2017

 

Debt:

 

 

 

 

 

 

 

Senior Notes

 

$

370

 

$

370

 

$

370

 

Term Loan Facility

 

365

 

366

 

367

 

Other debt

 

13

 

12

 

20

 

Total debt - excluding affiliates

 

748

 

748

 

757

 

Total cash

 

251

 

354

 

238

 

Net debt - excluding affiliates

 

$

497

 

$

394

 

$

519

 

 

10


 

Table 7 — Summarized Statement of Cash Flows

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(In millions)

 

2018

 

2017

 

2018

 

2017

 

Total cash at beginning of period(a)

 

$

354

 

$

34

 

$

238

 

$

30

 

Net cash provided by operating activities(a)

 

1

 

210

 

306

 

181

 

Net cash (used in) provided by investing activities(a)

 

(104

)

(31

)

(266

)

72

 

Net cash used in financing activities(a)

 

(3

)

(28

)

(17

)

(99

)

Effect of exchange rate changes on cash

 

3

 

1

 

(10

)

2

 

Total cash at end of period(a)

 

$

251

 

$

186

 

$

251

 

$

186

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

(16

)

$

 

$

(41

)

$

(2

)

Cash paid for income taxes

 

(8

)

(7

)

(28

)

(11

)

Capital expenditures

 

(105

)

(57

)

(272

)

(97

)

Depreciation and amortization

 

33

 

36

 

102

 

95

 

 

 

 

 

 

 

 

 

 

 

Changes in primary working capital:

 

 

 

 

 

 

 

 

 

Accounts and notes receivable

 

42

 

102

 

(14

)

(54

)

Inventories

 

(21

)

10

 

(67

)

22

 

Accounts payable

 

(1

)

15

 

(18

)

8

 

Total cash provided by (used in) primary working capital

 

$

20

 

$

127

 

$

(99

)

$

(24

)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

(In millions)

 

2018

 

2017

 

2018

 

2017

 

Free cash flow(3):

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities from continuing operations

 

$

1

 

$

210

 

$

306

 

$

180

 

Capital expenditures

 

(105

)

(57

)

(272

)

(97

)

Cash received from (investment in) unconsolidated affiliates, net

 

1

 

(4

)

6

 

4

 

Other investing activities excluding transactions with former parent and cash flows related to sales of businesses/assets

 

 

 

 

45

 

Non-recurring separation costs(b)

 

 

 

1

 

 

Total free cash flow

 

$

(103

)

$

149

 

$

41

 

$

132

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

77

 

$

134

 

$

391

 

$

277

 

Capital expenditures excluding cash paid for Pori rebuild

 

(30

)

(21

)

(72

)

(58

)

Cash paid for interest

 

(16

)

 

(41

)

(2

)

Cash paid for income taxes

 

(8

)

(7

)

(28

)

(11

)

Primary working capital change

 

20

 

127

 

(99

)

(24

)

Restructuring

 

(11

)

(8

)

(29

)

(23

)

Maintenance & other

 

(38

)

(8

)

(60

)

(2

)

Operating free cash flow

 

(6

)

217

 

62

 

157

 

Net cash flows associated with Pori

 

(97

)

(68

)

(21

)

(25

)

Total free cash flow(3)

 

$

(103

)

$

149

 

$

41

 

$

132

 

See end of press release for numbered footnote explanations

 

 

 

 

 

 

 

 

 

 


(a)         Includes discontinued operations

(b)         Represents payments associated with our separation from Huntsman

 

11


 


Footnotes

 

(1)         Our management uses adjusted EBITDA to assess financial performance. Adjusted EBITDA is defined as net income before interest expense, net, income tax expense from continuing operations, depreciation and amortization, and net income attributable to noncontrolling interests, after eliminating the following: (a) business acquisition and integration expenses; (b) separation expense, net; (c) net income of discontinued operations net of tax; (d) loss on disposition of business/assets; (e) certain legal settlements and related expenses; (f) amortization of pension and postretirement actuarial losses; (g) net plant incident costs (credits); and (h) restructuring, impairment, plant closing and transition costs. We believe that net income is the performance measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to adjusted EBITDA.

 

We believe adjusted EBITDA is useful to investors in assessing our ongoing financial performance and provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of our operational profitability and that may obscure underlying business results and trends. However, this measure should not be considered in isolation or viewed as a substitute for net income or other measures of performance determined in accordance with U.S. GAAP. Moreover, adjusted EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies due to potential inconsistencies in the methods of calculation. Our management believes this measure is useful to compare general operating performance from period to period and to make certain related management decisions. Adjusted EBITDA is also used by securities analysts, lenders and others in their evaluation of different companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be highly dependent on a company’s capital structure, debt levels and credit ratings. Therefore, the impact of interest expense on earnings can vary significantly among companies. In addition, the tax positions of companies can vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the various jurisdictions in which they operate. As a result, effective tax rates and tax expense can vary considerably among companies. Finally, companies employ productive assets of different ages and utilize different methods of acquiring and depreciating such assets. This can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

 

Nevertheless, our management recognizes that there are limitations associated with the use of adjusted EBITDA in the evaluation of us as compared to net income. Our management compensates for the limitations of using adjusted EBITDA by using this measure to supplement U.S. GAAP results to provide a more complete understanding of the factors and trends affecting the business rather than U.S. GAAP results alone.

 

In addition to the limitations noted above, adjusted EBITDA excludes items that may be recurring in nature and should not be disregarded in the evaluation of performance. However, we believe it is useful to exclude such items to provide a supplemental analysis of current results and trends compared to other periods because certain excluded items can vary significantly depending on specific underlying transactions or events, and the variability of such items may not relate specifically to ongoing operating results or trends and certain excluded items, while potentially recurring in future periods, may not be indicative of future results. For example, while EBITDA from discontinued operations is a recurring item, it is not indicative of ongoing operating results and trends or future results.

 

Adjusted net income is computed by eliminating the after-tax amounts related to the following from net income attributable to Venator Materials PLC ordinary shareholders: (a) business acquisition and integration expenses; (b) separation expense, net; (c) net income of discontinued operations; (d) loss on disposition of business/assets; (e) certain legal settlements and related expenses; (f) amortization of pension and postretirement actuarial losses; (g) net plant incident costs (credits); (h) restructuring, impairment, plant closing and transition costs. Basic adjusted net earnings per share excludes dilution and is computed by dividing

 

12


 

adjusted net income by the weighted average number of shares outstanding during the period. Adjusted diluted net earnings per share reflects all potential dilutive ordinary shares outstanding during the period increased by the number of additional shares that would have been outstanding as dilutive securities. For the periods prior to our IPO, the average number of ordinary shares outstanding used to calculate basic and diluted adjusted net income per share was based on the ordinary shares that were outstanding at the time of our IPO. Adjusted net earnings (loss) and adjusted net earnings (loss) per share amounts are presented solely as supplemental information.

 

(2)         The income tax impacts, if any, of each adjusting item represent a ratable allocation of the total difference between the unadjusted tax expense and the total adjusted tax expense, computed without consideration of any adjusting items using a with and without approach. We do not adjust for changes in tax valuation allowances because we do not believe it provides more meaningful information than is provided under U.S. GAAP.

 

(3)         Management internally uses a free cash flow measure: (a) to evaluate the Company’s liquidity, (b) to evaluate strategic investments, (c) to evaluate the Company’s ability to incur and service debt. Free cash flow is not a defined term under U.S. GAAP, and it should not be inferred that the entire free cash flow amount is available for discretionary expenditures. The Company defines free cash flow as cash flows provided by (used in) operating activities from continuing operations and used in investing activities. Free cash flow is typically derived directly from the Company’s consolidated and combined statement of cash flows; however, it may be adjusted for items that affect comparability between periods. Free cash flow is presented as supplemental information.

 

About Venator

 

Venator is a global manufacturer and marketer of chemical products that comprise a broad range of pigments and additives that bring color and vibrancy to buildings, protect and extend product life, and reduce energy consumption. We market our products globally to a diversified group of industrial customers through two segments: Titanium Dioxide, which consists of our TiO2 business, and Performance Additives, which consists of our functional additives, color pigments, timber treatment and water treatment businesses. We operate 25 facilities, employ approximately 4,500 associates worldwide and sell our products in more than 110 countries.

 

Social Media:

 

Twitter: www.twitter.com/VenatorCorp

Facebook: www.facebook.com/venatorcorp

LinkedIn: www.linkedin.com/company/venator-corp

 

Cautionary Statement Concerning Forward-Looking Statements

 

Certain statements contained in this press release constitute “forward looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward looking statements represent Venator’s expectations or beliefs concerning future events, and it is possible that the expected results described in this press release will not be achieved. These forward looking statements are subject to risks, uncertainties and other factors, many of which are outside of Venator’s control, that could cause actual results to differ materially from the results discussed in the forward looking statements, including our ability to transfer technology and manufacturing capacity from our Pori, Finland manufacturing facility to other sites in our manufacturing network, the costs associated with such transfer and the closure of our Pori facility, impacts on TiO2 markets and the broader global economy from the imposition of tariffs by the U.S. and other countries, changes in raw material and energy prices, access to capital markets, industry production capacity and operating rates, the supply demand balance for our products and that of

 

13


 

competing products, pricing pressures, technological developments, changes in government regulations, and geopolitical events.

 

Any forward looking statement speaks only as of the date on which it is made, and, except as required by law, Venator does not undertake any obligation to update or revise any forward looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for Venator to predict all such factors. When considering these forward looking statements, you should keep in mind the risk factors and other cautionary statements in Venator’s Annual Report on Form 10 K for the year ended December 31, 2017 filed with the SEC, and in its Quarterly Reports on Form 10 Q and Current Reports on Form 8 K. The risk factors and other factors noted therein could cause its actual results to differ materially from those contained in any forward looking statement.

 

14


GRAPHIC 3 g382261mm01i001.jpg GRAPHIC begin 644 g382261mm01i001.jpg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