XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The inputs used in the measurement of the fair values at the date of grant are summarized below:
Virtual Stock OptionsZero-Priced Options
Long CallShort CallLong CallShort Call
OptionOption (Cap)OptionOption (Cap)
Stock price$2.70$2.70$2.70$2.70
Strike price$2.93$29.30$—$50.00
Term4.654.654.654.65
Volatility65.0%65.0%65.0%65.0%
Dividend—%—%—%—%
Risk-free rate2.4%2.4%2.4%2.4%
Share-based Payment Arrangement, Option, Activity
The following table summarizes the activity for the Company's options under the LTIP during the three months ended March 31, 2022:

Number of OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual TermAggregate Intrinsic Value
(in years)
Outstanding as of December 31, 20211,802,228$4.715.62$0.01
Granted530,0002.93
Forfeited(48,061)5.24
Outstanding as of March 31, 20222,284,1674.295.760.01
Vested and exercisable at March 31, 2022684,513$4.814.95$0.01

Number of OptionsWeighted Average Grant Date Fair Value
Unvested as of December 31, 20211,190,967$2.53
Granted530,0001.20
Vested(73,252)3.03
Forfeited(48,061)2.56
Unvested as of March 31, 20221,599,654$2.06
The following table summarizes the activity for the Company's zero priced options under the LTIP during the three months ended March 31, 2022:

Number of Options
Outstanding as of December 31, 2021584,068
Granted220,000
Forfeited(12,935)
Outstanding as of March 31, 2022791,133
Vested and exercisable at March 31, 2022104,233

Number of OptionsWeighted Average Grant Date Fair Value
Unvested as of December 31, 2021514,370$5.29
Granted220,0002.59
Vested(34,535)6.21
Forfeited(12,935)5.35
Unvested as of March 31, 2022686,900$4.38