XML 160 R60.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term Debt - Narrative (Details)
$ in Thousands
12 Months Ended
Dec. 02, 2020
USD ($)
Jul. 01, 2019
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Mar. 05, 2021
USD ($)
Debt Instrument [Line Items]          
Unamortized discount     $ 1,430    
Payments of debt issuance costs     523 $ 0  
Outstanding principal     85,552    
Long-term debt, carrying value     $ 64,531    
Covenant, leverage ratio, maximum     3.00    
Liquidity threshold, minimum     $ 10,000    
First Four Quarters          
Debt Instrument [Line Items]          
Covenant, fixed charge, interest coverage ratio, minimum     1.10    
Second Two Quarters          
Debt Instrument [Line Items]          
Covenant, fixed charge, interest coverage ratio, minimum     1.25    
Remaining Life          
Debt Instrument [Line Items]          
Covenant, fixed charge, interest coverage ratio, minimum     0.70    
Covenant, fixed charge, interest coverage ratio, maximum     1.20    
Covenant, leverage ratio, maximum     2.60    
Covenant, leverage ratio, minimum     1.75    
Senior Secured Facilities Agreement | Revolving Credit Facility          
Debt Instrument [Line Items]          
Commitment fee percentage   0.75%      
Debt fee amount   $ 300      
Limited Waiver Agreement          
Debt Instrument [Line Items]          
Payment in kind, increase to principal amount         $ 300
Debt fee amount         $ 500
Secured Debt | Senior Secured Facilities Agreement          
Debt Instrument [Line Items]          
Debt term   4 years      
Face amount   $ 125,000      
Secured Debt | Senior Secured Facilities Agreement | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate   8.00%      
Secured Debt | Senior Secured Facilities Agreement | Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity   $ 5,000      
Secured Debt | Senior Secured Facilities Agreement | Term Loan Facility          
Debt Instrument [Line Items]          
Face amount   120,000      
Effective interest rate     11.80%    
Outstanding principal     $ 85,600 104,700  
Long-term debt, carrying value     82,100 99,100  
Interest and Debt Expense     12,100 12,700  
Secured Debt | Senior Secured Facilities Agreement | Term Loan Facility, Original          
Debt Instrument [Line Items]          
Face amount   $ 120,000      
Interest rate, discount percent   0.030      
Unamortized discount   $ 3,600      
Commitment fee amount   $ 600      
Commitment fee percentage   0.50%      
Effective interest rate   10.70%      
Periodic payment     3,000    
Debt fee amount   $ 3,100      
Secured Debt | Senior Secured Facilities Agreement | Term Loan Facility, Second Amendment          
Debt Instrument [Line Items]          
Face amount $ 6,000        
Debt modification expenses 1,300        
Payments of debt issuance costs $ 1,300        
Effective interest rate 11.30%        
Periodic payment, principal     150    
Repayments of Long-term Debt     6,800 $ 3,300  
Estimated Repayments of Long-Term Debt     $ 5,000