XML 17 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments
6 Months Ended
Jun. 30, 2020
Disclosure of detailed information about financial instruments [abstract]  
Financial Instruments
Financial Instruments

5.1 Financial instruments

The following tables shows the carrying amounts and fair values of financial assets and financial liabilities and classifies these into measurement categories pursuant to IFRS 9.
 
 
Classification pursuant to IFRS 9
 
Carrying amount
 
Measurement Categories
 
Fair Value
June 30, 2020 in € thousands
 
 
 
 
 
At amortized cost
 
At fair value
 
Level 1
 
Level 2
 
Level 3
 
Total
Deposits
 
AC
 
1,060

 
1,060

 

 

 

 

 

Other receivables
 
AC
 
5,297

 
5,297

 

 

 

 

 

Other non-current financial assets
 
 
 
6,357

 
6,357

 

 

 

 

 

Trade receivables
 
AC
 
8,243

 
8,243

 

 

 

 

 

Deposits
 
AC
 
280

 
280

 

 

 

 

 

Other receivables
 
AC
 
2,687

 
2,687

 

 

 

 

 

Other current financial assets
 
 
 
2,967

 
2,967

 

 

 

 

 

Cash and cash equivalents
 
AC
 
11,959

 
11,959

 

 

 

 

 

Total financial assets
 
 
 
29,526

 
29,526

 

 

 

 

 

Borrowings
 
AC
 
88,843

 
88,843

 
95,267

 

 
95,267

 

 
95,267

Other non-current financial liabilities
 
AC
 
6,297

 
6,297

 

 

 

 

 

Trade payables
 
AC
 
22,433

 
22,433

 

 

 

 

 

Refund liabilities
 
AC
 
104

 
104

 

 

 

 

 

Deferred consideration payable
 
AC
 
8,736

 
8,736

 

 

 

 

 

Other liabilities
 
AC
 
4,482

 
4,482

 

 

 

 

 

Other current financial liabilities
 
 
 
13,322

 
13,322

 

 

 

 

 

Total financial liabilities
 
 
 
130,895

 
130,895

 
95,267

 

 
95,267

 

 
95,267





 
 
Classification pursuant to IFRS 9
 
Carrying amount
 
Measurement Categories
 
Fair Value
December 31, 2019 in € thousands
 
 
 
 
 
At amortized cost
 
At fair value
 
Level 1
 
Level 2
 
Level 3
 
Total
Deposits
 
AC
 
1,036

 
1,036

 

 

 

 

 

Other receivables
 
AC
 
6,004

 
6,004

 

 

 

 

 

Other non-current financial assets
 
 
 
7,040

 
7,040

 

 

 

 

 

Trade receivables
 
AC
 
5,808

 
5,808

 

 

 

 

 

Deposits
 
AC
 
303

 
303

 

 

 

 

 

Other receivables
 
AC
 
2,915

 
2,915

 

 

 

 

 

Other current financial assets
 
 
 
3,218

 
3,218

 

 

 

 

 

Cash and cash equivalents
 
AC
 
15,450

 
15,450

 

 

 

 

 

Total financial assets
 
 
 
31,516

 
31,516

 

 

 

 

 

Borrowings
 
AC
 
95,839

 
95,839

 
107,873

 

 
107,873

 

 
107,873

Other non-current financial liabilities
 
AC
 
7,167

 
7,167

 

 

 

 

 

Trade payables
 
AC
 
25,873

 
25,873

 

 

 

 

 

Refund liabilities
 
AC
 
98

 
98

 

 

 

 

 

Deferred consideration payable
 
AC
 
9,187

 
9,187

 

 

 

 

 

Other liabilities
 
AC
 
5,144

 
5,144

 

 

 

 

 

Other current financial liabilities
 
 
 
14,429

 
14,429

 

 

 

 

 

Total financial liabilities
 
 
 
143,308

 
143,308

 
107,873

 

 
107,873

 

 
107,873



The fair value of borrowings was determined using observable inputs (Level 2). The valuation considers the present value of expected future repayments, discounted using a market interest rate equal to the interest margin on the borrowings plus a three month Euro LIBOR interest rate.

Measurement of fair values

The majority of the Group’s financial instruments, including cash and cash equivalents, restricted cash, deposits, trade receivable, and accounts payable are carried at cost, which approximates their fair value due to the short-term maturity of these instruments.

Financial instruments not measured at fair value
Borrowings

The fair value of borrowings has been measured using discounted cash flows, i.e. the present value of expected payments, discounted using a risk-adjusted discount rate. For this, the current risk-adjusted market rate has been used.