XML 73 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Notes on the Consolidated Statements of Operations and Comprehensive Loss - (Detail Textuals)
€ / shares in Units, Options in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 19, 2019
shares
Nov. 02, 2017
EUR (€)
Aug. 31, 2018
EUR (€)
Mar. 31, 2018
EUR (€)
Dec. 31, 2019
EUR (€)
shares
Segment
€ / shares
Dec. 31, 2018
EUR (€)
shares
Options
Dec. 31, 2017
EUR (€)
shares
Dec. 31, 2015
Jun. 30, 2019
€ / shares
Consolidated Income Statement [Line Items]                  
Corporate income tax rate         15.80%        
Trade income tax rate         14.40%        
Interest expense for non current liabilities         € 6,748,000 € 426,000 € 516,000    
Number of reportable segments | Segment         2        
Minimum Percentage of revenue or non-current assets for deemed countries as material and separately disclosed         10.00%        
Revenue from performance obligations satisfied or partially satisfied in previous periods         € 0        
Percentage of entity's revenue         30.00%        
Direct marketing expenses         € 85,584,000 59,888,000 53,469,000    
Research and development expense         2,741,000 2,441,000 1,301,000    
Termination benefits         1,266,000 283,000 430,000    
Termination expenses       € 307,000          
Termination benefits         1,725,000 564,000 1,238,000    
Net foreign exchange loss         2,147,000 388,000 53,000    
Cash receipts from repayment of advances and loans made to related parties     € 220,000            
Deferred tax liabilities Intangible assets         26,965,000 2,439,000      
Unrecognized tax benefits         3,090,000 295,000      
Tax loss carryforwards for corporate taxes         21,407,000 7,469,000      
Unused tax loss carry forwards         10,956,000 11,512,000      
Interest carryforward         5,419,000        
Defined contribution retirement funds         1,081,000 973,000 845,000    
Option outsanding at fixed valuation         3,839,000        
Expense from equity-settled share-based payment transactions in which goods or services received did not qualify for recognition as assets         2,335,000 4,091,000 € 1,166,000    
Applicable tax rate             50.00% 0.00%  
Temporary differences associated with investments in subsidiaries, branches and associates and interests in joint arrangements for which deferred tax liabilities have not been recognised         9,088,000 2,690,000      
Net income (loss) for the period         (15,174,000) (3,880,000) [1],[2] € (7,046,000) [1],[2]    
Settlement of stock options         453,000 3,161,000      
Gross operating loss carryforwards         73,393,000 16,056,000      
Tax loss carryforwards for trade taxes         21,310,000 7,372,000      
Reduce future federal and state taxable income         77,122,000 14,660,000      
Unused tax losses for which deferred tax asset recognised         18,833,000        
Deferred Tax Asset, Research And Development         494,000        
Deferred tax assets Tax losses carryforward         29,789,000 11,512,000      
Virtual Stock Option Plan Acceleration Program                  
Consolidated Income Statement [Line Items]                  
Number of share options satisfied by acceleration conditions in share-based payment arrangement (in shares) | shares 952,018                
Number of share options purchased in share-based payment arrangement (in shares) | shares 315,526                
Number of share options exercised in share-based payment arrangement (in shares) | shares 636,492                
Par value per share | € / shares                 € 0.01
Spark Networks SE | 2018 Virtual Stock Option Plan                  
Consolidated Income Statement [Line Items]                  
Share based payment expense recognized for the equity settled options granted         € 0 € 423,000 € 685,000    
Options vesting period (in years)         4 years        
Spark Networks SE | 2017 Virtual stock option plan following merger                  
Consolidated Income Statement [Line Items]                  
Number of share options granted in share-based payment arrangement | shares         195,000 513,026 908,608    
Option life         85 months 85 months 48 months 15 days    
Expense from share-based payment transactions in which goods or services received did not qualify for recognition as assets         € 1,504,000        
Share based payment expense recognized for the equity settled options granted         € 2,335,000 € 3,610,000 € 313,000    
Number of Options Repurchased during the year | shares         315,526 0 0    
Number of share options exercised in share-based payment arrangement (in shares) | shares         636,492 0 0    
Options vesting period (in years)         3 years        
Contractual Option life, share options granted         85 months        
Spark Networks SE | 2007 Omnibus incentive plan prior merger                  
Consolidated Income Statement [Line Items]                  
Number of Options Repurchased during the year | shares         5,000 0      
Par value per share | € / shares         € 0.01        
Affinitas GmbH                  
Consolidated Income Statement [Line Items]                  
Number of share options granted in share-based payment arrangement | shares           0 932    
Option outsanding at fixed valuation   € 3,839,000       € 3,839,000      
Option settled in cash           € 78,000      
Number of option share | Options           192      
Remaining value of option outstanding           € 3,161,000      
Prepayment paid to selected participants           600,000      
Equity value of Affinitas   € 90,000,000       € 90,000,000      
Number of share options exercised in share-based payment arrangement (in shares) | shares           6,166 192    
Zoosk, Inc.                  
Consolidated Income Statement [Line Items]                  
Unused tax losses for which deferred tax asset recognised         € 15,453,000        
Spark Networks SE                  
Consolidated Income Statement [Line Items]                  
Expense from equity-settled share-based payment transactions in which goods or services received did not qualify for recognition as assets         0 € 58,000 € 175,000    
Spark Networks Inc                  
Consolidated Income Statement [Line Items]                  
Unused tax losses for which deferred tax asset recognised         3,380,000        
SilverSingles LLC (formed on December 22, 2018)                  
Consolidated Income Statement [Line Items]                  
Direct marketing expenses         € 12,839,000        
North America                  
Consolidated Income Statement [Line Items]                  
Number of reportable segments | Segment         1        
Direct marketing expenses         € 58,292,000 27,862,000 17,980,000    
United States                  
Consolidated Income Statement [Line Items]                  
Federal income tax carry-forwards approximately         € 8,289,000 € 314,000      
United States | Effect from January 1, 2018                  
Consolidated Income Statement [Line Items]                  
Applicable tax rate           35.00%      
Future federal statutory income tax rate           21.00%      
Israel                  
Consolidated Income Statement [Line Items]                  
Applicable tax rate           24.00%      
Future federal statutory income tax rate         23.00%        
Federal income tax carry-forwards approximately         € 9,668,000 € 8,860,000      
France                  
Consolidated Income Statement [Line Items]                  
Applicable tax rate         33.00% 33.00%      
Future federal statutory income tax rate         28.00%        
Net income (loss) for the period         € 500,000        
Germany                  
Consolidated Income Statement [Line Items]                  
Tax loss carryforwards for corporate taxes         58,037,000 € 45,747,000      
Tax loss carryforwards for trade taxes         57,266,000 45,035,000      
Reserve of share-based payments                  
Consolidated Income Statement [Line Items]                  
Net income (loss) for the period         0 € 0    
Settlement of stock options         453,000 € 2,689,000      
Lines Of Credit | One Hundred Twenty Five Million USD Senior Secured Facilities Agreement                  
Consolidated Income Statement [Line Items]                  
Interest expense for non current liabilities         € 6,425,000        
[1] (1) Comparative figures for the years ended December 31, 2018 and 2017 were restated for errors. For further information, see Note 8.4.
[2] (1) Comparative figures for the years ended December 31, 2018 and 2017 were restated for errors. For further information, see Note 8.4.