0001705259--12-312021FY1.000

SIERRA METALS INC.

Consolidated Financial Statements

Years ended December 31, 2021 and 2020

March 14, 2022

Management’s Responsibility for Financial Reporting

Management is responsible for the preparation of the consolidated financial statements. The consolidated financial statements were prepared in accordance with International Financing Reporting Standards (“IFRS”) and reflect management’s best estimates and judgments based on information currently available.

Management maintains accounting systems and internal controls to produce reliable consolidated financial statements and provide reasonable assurance that assets are properly safeguarded.

The consolidated financial statements have been audited by PricewaterhouseCoopers LLP and their report outlines the scope of their examination and gives their opinion on the consolidated financial statements.  

The Board of Directors of the Company is responsible for ensuring that Management fulfills its responsibilities for financial reporting. The Board of Directors carries out this responsibility through its Audit Committee, which is composed of three members. The committee meets various times during the year and at least once per year with the external auditors, with and without Management being present, to review the consolidated financial statements and to discuss audit and internal control related matters.

The Board of Directors approved the Company’s audited consolidated financial statements.

“Luis Marchese”

    

“Ed Guimaraes”

  Luis Marchese

  Ed Guimaraes

  Chief Executive Officer

  Chief Financial Officer

2 | page

Graphic

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Sierra Metals Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial position of Sierra Metals Inc. and its subsidiaries (together, the Company) as of December 31, 2021 and 2020, and the related consolidated statements of income (loss), comprehensive income (loss), changes in equity and cash flows for the years then ended, including the related notes (collectively referred to as the consolidated financial statements).

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Basis for Opinion

These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting

PricewaterhouseCoopers LLP

PwC Tower, 18 York Street, Suite 2600, Toronto, Ontario, Canada M5J 0B2

T: +1 416 863 1133, F: +1 416 365 8215

PwC refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership

3 | page

Graphic

principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/PricewaterhouseCoopers LLP

Chartered Professional Accountants, Licensed Public Accountants

Toronto, Canada

March 14, 2022

We have served as the Companys auditor since at least 1997.

4 | page

Sierra Metals Inc.

Consolidated Statements of Financial Position

December 31, 2021 and 2020

(In thousands of United States dollars)

Note

December 31, 2021

December 31, 2020

    

  

    

$

    

$

ASSETS

 

  

  

  

Current assets:

 

  

  

  

Cash and cash equivalents

 

  

34,929

71,473

Trade and other receivables

 

5

37,122

38,694

Income tax receivable

 

  

4,857

438

Prepaid expenses

 

  

2,538

1,968

Inventories

 

6

26,677

23,476

Total Current assets

106,123

136,049

Non-current assets:

 

  

  

  

Property, plant and equipment

 

7

289,615

301,786

Deferred income tax

 

1,086

1,757

Total assets

 

  

396,824

439,592

LIABILITIES

 

  

  

  

Current liabilities:

 

  

  

  

Accounts payable and accrued liabilities

 

8

44,308

30,317

Income tax payable

 

  

7,444

7,545

Loans payable

 

10

24,855

18,480

Decommissioning liability

 

11

1,012

1,260

Other liabilities

 

12

11,183

7,562

Total Current liabilities

88,802

65,164

Non-current liabilities:

 

  

  

  

Loans payable

 

10

55,949

80,903

Deferred income tax

 

9

26,824

29,903

Decommissioning liability

 

11

17,140

21,207

Other liabilities

 

12

3,477

2,207

Total liabilities

 

  

192,192

199,384

EQUITY

 

  

  

  

Share capital

 

13

232,915

230,980

Accumulated deficit

 

  

(74,086)

(41,820)

Other reserves

 

  

10,420

11,840

Equity attributable to owners of the Company

 

  

169,249

201,000

Non-controlling interest

 

14

35,383

39,208

Total equity

 

  

204,632

240,208

Total liabilities and equity

 

  

396,824

439,592

Contingencies (notes 10 and 24)

Approved on behalf of the Board and authorized for issue on March 14, 2022:

“Jose Vizquerra”

    

“Koko Yamamoto”

  Jose Vizquerra

 

  Koko Yamamoto

  Chairman of the Board

 

  Chairperson Audit Committee

The accompanying notes are an integral part of the consolidated financial statements.

5 | page

Sierra Metals Inc.

Consolidated Statements of Income (Loss)

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts)

Year Ended December 31,

Note

2021

2020

    

    

$

    

$

Revenue

 

23

 

272,014

 

246,888

Cost of sales

 

  

 

  

 

  

Mining costs

 

15(a)

 

(146,095)

 

(123,649)

Depletion, depreciation and amortization

 

15(a)

 

(44,700)

 

(41,654)

 

(190,795)

 

(165,303)

Gross profit from mining operations

 

  

 

81,219

 

81,585

General and administrative expenses

 

15(b)

 

(23,837)

 

(20,270)

Selling expenses

 

  

 

(9,882)

 

(10,195)

Asset impairment

7

(35,000)

Income from operations

 

  

 

12,500

 

51,120

Other expenses

 

16

 

(6,894)

 

(665)

Foreign currency exchange gain

 

  

 

583

 

2,911

Interest expense and other finance costs

 

17

 

(3,645)

 

(4,293)

Derivative instruments gains

 

 

451

 

904

Income before income tax

 

  

 

2,995

 

49,977

Income taxes recovery (expense):

 

  

 

  

 

  

Current tax expense

 

9

 

(27,543)

 

(20,535)

Deferred tax recovery (expense)

 

9

 

2,440

 

(2,051)

 

(25,103)

 

(22,586)

Net income (loss)

 

  

 

(22,108)

 

27,391

Net income (loss) attributable to:

 

  

 

  

 

  

Shareholders of the Company

 

  

 

(27,363)

 

23,419

Non-controlling interests

 

14

 

5,255

 

3,972

 

(22,108)

 

27,391

Weighted average shares outstanding (000s)

 

  

 

  

 

  

Basic

 

  

 

163,276

 

162,638

Diluted

 

  

 

163,276

 

164,047

Basic income (loss) per share

 

(0.17)

 

0.14

Diluted income (loss) per share

 

(0.17)

 

0.14

The accompanying notes are an integral part of the consolidated financial statements.

6 | page

Sierra Metals Inc.

Consolidated Statements of Comprehensive Income (Loss)

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars)

Year Ended December 31,

2021

2020

    

$

    

$

Net income (loss)

 

(22,108)

 

27,391

Other comprehensive income (loss)

 

  

 

  

Items that may be subsequently classified to net loss:

 

  

 

  

Currency translation adjustments on foreign operations

 

(544)

 

130

Total comprehensive income (loss)

 

(22,652)

 

27,521

Total comprehensive income (loss) attributable to shareholders

 

(27,907)

 

23,549

Non-controlling interests

 

5,255

 

3,972

Total comprehensive income (loss) attributable to shareholders

 

(22,652)

 

27,521

The accompanying notes are an integral part of the consolidated financial statements.

7 | page

Sierra Metals Inc.

Consolidated Statements of Changes in Equity

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars)

Common Shares

Other

Retained earnings

Total attributable

Non-controlling

Total

Shares

Amounts

reserves

(accumulated deficit)

to shareholders

Interest

shareholders' equity

    

    

$

    

$

    

$

    

$

    

$

    

$

Balance at January 1, 2021

 

162,810,553

 

230,980

 

11,840

 

(41,820)

 

201,000

 

39,208

 

240,208

Exercise of RSUs

 

617,597

 

1,935

 

(1,935)

 

 

 

 

Share-based compensation expense

 

 

 

1,059

 

 

1,059

 

 

1,059

Dividends paid to shareholders (note 13 (c))

(4,903)

(4,903)

(4,903)

Dividends paid to non-controlling interest (note 14)

(9,080)

(9,080)

Total comprehensive income (loss)

 

 

 

(544)

 

(27,363)

 

(27,907)

 

5,255

 

(22,652)

Balance at December 31, 2021

 

163,428,150

 

232,915

 

10,420

 

(74,086)

 

169,249

 

35,383

 

204,632

Common Shares

Other

Retained earnings

Total attributable

Non-controlling

Total

Shares

Amounts

reserves

(accumulated deficit)

to shareholders

Interest

shareholders' equity

    

    

$

    

$

    

$

    

$

    

$

    

$

Balance at January 1, 2020

 

162,115,379

 

230,456

 

11,566

 

(65,239)

 

176,783

 

35,236

 

212,019

Exercise of RSUs

 

695,174

 

524

 

(524)

 

 

 

 

Share-based compensation expense

 

 

 

668

 

 

668

 

 

668

Total comprehensive income

 

 

 

130

 

23,419

 

23,549

 

3,972

 

27,521

Balance at December 31, 2020

 

162,810,553

 

230,980

 

11,840

 

(41,820)

 

201,000

 

39,208

 

240,208

The accompanying notes are an integral part of the consolidated financial statements.

8 | page

Sierra Metals Inc.

Consolidated Statements of Cash Flows

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars)

Year Ended December 31,

Note

2021

2020

    

    

$

    

$

Cash flows from operating activities

 

  

 

  

 

  

Net income (loss) from operations

 

  

 

(22,108)

 

27,391

Items not affecting cash:

 

  

 

  

 

  

Depletion, depreciation and amortization

 

  

 

46,074

 

41,916

Share-based compensation

 

  

 

1,059

 

668

Impairment charge

7

35,000

Loss on disposals and write-offs

 

  

 

2,388

 

1,571

Change in supplies inventory reserve

 

  

 

2,291

 

176

Interest expense and other finance costs

 

  

 

3,652

 

4,592

Current income tax expense

 

  

 

27,543

 

20,535

Deferred income taxes expense (recovery)

 

  

 

(2,440)

 

2,051

Unrealized foreign currency exchange gain

 

  

 

(507)

 

(1,143)

Other non-cash items

453

Operating cash flows before movements in working capital

 

  

 

93,405

 

97,757

Net changes in non-cash working capital items

 

22

 

11,671

 

(16,991)

Decomissioning liabilities settled

 

  

 

(799)

 

(405)

Income tax paid

 

  

 

(32,032)

 

(13,380)

Cash generated from operating activities

 

  

 

72,245

 

66,981

Cash flows used in investing activities

 

  

 

  

 

  

Capital expenditures

 

  

 

(71,772)

 

(35,972)

Proceeds from sale of property, plant and equipment

 

  

 

 

901

Proceeds from insurance claim

 

  

 

 

822

Cash used in investing activities

 

  

 

(71,772)

 

(34,249)

Cash flows used in financing activities

 

  

 

  

 

  

Repayment of BCP loan

 

  

 

(18,750)

 

Loan interest paid

 

 

(3,209)

 

(4,066)

Repayment of lease liabilities

(946)

Dividends paid to non-controlling interest

14

(9,080)

Dividends paid to shareholders

13

(4,903)

Cash used in financing activities

 

  

 

(36,888)

 

(4,066)

Effect of foreign exchange rate changes on cash and cash equivalents

 

  

 

(129)

 

(173)

Increase (decrease) in cash and cash equivalents

 

  

 

(36,544)

 

28,493

Cash and cash equivalents, beginning of period

 

  

 

71,473

 

42,980

Cash and cash equivalents, end of period

 

  

 

34,929

 

71,473

The accompanying notes are an integral part of these consolidated financial statements.

9 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

1

Description of business and nature of operations

Sierra Metals Inc. (“Sierra Metals” or the “Company”) was incorporated under the Canada Business Corporations Act on April 11, 1996 and is a diversified Canadian mining company focused on the production, exploration and development of precious and base metals in Peru and Mexico. The Company’s key priorities are to generate strong cash flows and to maximize shareholder value.

The Company’s shares are listed on the TSX, NYSE American Exchange, and the Bolsa de Valores de Lima (“BVL”) and its registered office is 161 Bay Street, Suite 4260, Toronto, Ontario, M5J 2S1, Canada.

The Company owns an 81.84% interest in the polymetallic Yauricocha Mine in Peru and a 100% interest in the Bolivar and Cusi Mines in Mexico. In addition to its producing mines, the Company also owns various exploration projects in Mexico and Peru.

2

Significant accounting policies

The significant accounting policies used in the preparation of these consolidated financial statements are as follows:

(a)

Basis of preparation

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”). The financial statements were approved by the Board of Directors on March 14, 2022.

(b)

Basis of consolidation

These consolidated financial statements include the accounts of the Company and its subsidiaries, which are entities controlled by the Company. Control exists when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are consolidated from the date that control commences until the date that control ceases.

Non-controlling interests represent equity interests in subsidiaries owned by outside parties. Changes in the parent company’s ownership interest in subsidiaries that do not result in a loss of control are accounted for as equity transactions.

The principal subsidiaries of the Company and their geographical locations as at December 31, 2021 are as follows:

Name of the subsidiary

    

Ownership interest

    

Location

Dia Bras EXMIN Resources Inc.

 

100%

Canada

Sociedad Minera Corona, S. A. (“Corona”) 1

 

81.84%

Perú

Dia Bras Peru, S. A. C. (“Dia Bras Peru”) 1

 

100%

Perú

Dia Bras Mexicana, S. A. de C. V. (“Dia Bras Mexicana”)

 

100%

México

EXMIN, S. A. de C. V.

 

100%

México

Servicios de Produccion Y Extraccion de Chihuahua, S.A. de C.V

 

100%

México

1

The Company, through its wholly owned subsidiary Dia Bras Peru, holds an 81.84% interest in Corona, which represents 92.33% of the voting shares. The Company consolidates Corona’s financial results and records a non-controlling interest for the 18.16% that it does not own.

10 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

2

Significant accounting policies (continued)

(c)

Foreign currency translation

(i)

Functional currency

Items included in the financial statements of each of the Company’s subsidiaries are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”).

The functional currency of Sierra Metals Inc., the parent entity, is the Canadian dollar (“C$”). The functional currency of the Mexican and Peruvian subsidiaries is the United States dollar.

(ii)

Presentation currency

The presentation currency of the financial statements is United States dollar (“$”). The financial statements of entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows: assets and liabilities – at the closing rate at the date of the statement of financial position, income and expenses – at the average rate of the period (as this is considered a reasonable approximation of the actual rates prevailing at the transaction dates). All resulting differences are recognized in other comprehensive income as cumulative translation adjustments.

(iii)

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in currencies other than an entity’s functional currency are recognized in the consolidated statement of loss.

(d)

Cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits held with banks, and other short-term highly liquid investments with original maturities of three months or less.

(e)

Financial Instruments

The Company’s financial assets and liabilities (financial instruments) include cash and cash equivalents, trade receivables, accounts payable and accrued liabilities and long-term debt. The Company recognizes financial assets and financial liabilities on the date the Company becomes a party to the contractual provisions of the instruments. A financial asset is derecognized either when the Company has transferred substantially all the risks and rewards of ownership of the financial asset or when cash flows expire. A financial liability is derecognized when the obligation specified in the contract is discharged, canceled or expired.

Financial Assets

Cash and cash equivalents are recorded at amortized cost using the effective interest method.

Trade receivables are classified as financial assets at fair value through profit or loss and measured at fair value.

11 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

2

Significant accounting policies (continued)

Financial Liabilities

Financial liabilities, including accounts payable and accrued liabilities, as well as debt and financing obligations are accounted for at amortized cost.

Non-hedge derivatives

The Company may hold derivative financial instruments to hedge its risk explosure to fluctuations in commodity prices. These derivative financial instruments are classified as financial instruments through profit or loss and recorded in the balance sheet at fair value. Changes in the estimated fair value of non-hedge derivatives at each reporting date are included in the Consolidated Statement of Income (Loss) as derivative gain or loss.

(f)

Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments and has been identified as the Chief Executive Officer of the Company.

(g)

Inventories

Inventories consist of concentrates, ore stockpiles, supplies and spare parts. Concentrates include stockpiled concentrates at milling operations or at warehouses. Stockpiled ore is comprised of in-process mineralized material awaiting processing at milling facilities and materials for use in milling operations. Concentrates and stockpiled ore are valued at the lower of average production cost and net realizable value (“NRV”). Concentrates and stockpiled ore inventory costs include all direct costs incurred in production including direct labor and materials, freight and amortization, and directly attributable overhead costs. NRV is calculated as the estimated price at the time of sale based on prevailing metal market prices less estimated future costs to convert the inventories into saleable form and estimated costs to sell. The supplies and spare parts inventories will be used for exploration and production and are valued at the lower of average cost and net realizable value. Cost includes acquisition, freight and other directly attributable costs. If the carrying value of inventory exceeds NRV, a write-down is recognized as production costs of sales in the consolidated statement of income (loss). If there is a subsequent increase in the value of the inventory, the previous write-downs to NRV are reversed up to cost to the extent that the related inventory has not been sold.

(h)

Exploration and evaluation expenditure

Exploration and evaluation expenditures are comprised of costs that are directly attributable to:

Researching and analysing existing exploration data;
Conducting geological studies, exploratory drilling and sampling;
Examining and testing extraction and treatment methods; and /or
Compiling pre-feasibility and feasibility studies

12 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

2

Significant accounting policies (continued)

Exploration expenditures are costs incurred in the search for resources suitable for commercial exploitation. Evaluation expenditures are costs incurred in determining the technical feasibility and commercial viability of a mineral resource. Exploration and evaluation expenditures are capitalized when there is a high degree of confidence in the project’s viability and thus it is probable that future economic benefits will flow to the Company. Any items of property, plant and equipment used for exploration and evaluation are capitalised within property, plant and equipment.

Capitalized exploration and evaluation expenditures are considered to be tangible assets as they form part of the underlying mineral property and are recorded within property, plant and equipment - exploration and evaluation expenditures.

(i)

Property, plant and equipment

Property, plant and equipment is stated at cost, less accumulated depreciation and impairment losses. The cost of an item of property, plant and equipment comprises its purchase price, any costs directly attributable to bringing the assets to the location and condition necessary for it to be capable of operating in the manner intended by management and the estimated close down and restoration costs associated with the asset, and for qualifying assets, the associated borrowing costs. Once a mining project has been established as commercially viable, expenditure other than on land, buildings, plant and equipment is capitalized under ‘Mining properties’ together with any amount capitalized relating to that mining project from ‘Exploration and evaluation’.

Where an item of property, plant and equipment is comprised of major components with different useful lives, the components are accounted for as separate items of property, plant and equipment and depreciated over their estimated useful lives.

Costs associated with commissioning new assets, in the period before they are capable of operating in the manner intended by management, are capitalized. Revenue generated during the development stage from the sale of concentrate and related costs can be deducted from capitalized costs only if the production of the saleable material is directly attributable to bringing the asset to the condition necessary for it to be capable of operating in the manner intended by management.

Development costs incurred after the commencement of production are capitalised to the extent they are expected to give rise to future economic benefits and these costs can be measured reliably. Repairs and maintenance costs are charged to the consolidated statement of income (loss) during the period in which they are incurred.

Property, plant and equipment is depreciated over its useful life, or over the remaining life of the mine if shorter. Depreciation commences when the asset is available for use. Land is not depreciated. The major categories of property, plant and equipment are depreciated on a straight-line basis using the following average estimated useful lives below:

Asset class

    

Useful lives (years)

Vehicle, furniture and other assets

 

3 to 10

Machinery and equipment

 

5 to 20

Buildings and other constructions

 

5 to 50

Mining properties are depleted over the life of the mine using the units of production method. In applying the units of production method, depletion is normally calculated using the quantity of material to be extracted in current and future periods based on proven and probable reserves or measured and indicated resources. Such non-reserve material may be included in depletion calculations in limited circumstances and where there is a high degree of confidence in its economic extraction.

13 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

2

Significant accounting policies (continued)

The Company conducts an annual review of residual values, useful lives, depletion and depreciation methods used for property, plant and equipment. Changes to estimated residual values or useful lives are accounted for prospectively.

(j)

Impairment of non-financial assets

Property, plant and equipment and intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Impairment is assessed at the level of cash generating units (‘CGUs’). The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use.

Fair value less costs to sell is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction. The best evidence of fair value is the value obtained from an active market or binding sales agreement. Where this information is not available, fair value can be estimated as the present value of future cash flows expected to be realized from the continued use of the asset including expansion projects. Value in use is determined as the present value of expected future cash flows to be realized from the continued use of the asset in its present condition and from its ultimate disposal.

Capitalized exploration expenditures are reviewed for indicators of impairment, which included a decision to discontinue activities in a specific area and the existence of sufficient data indicating that the carrying amount of an exploration and evaluation asset is unlikely to be recovered from the development or sale of the asset.

Non-financial assets that have suffered impairment are tested for possible reversal of the impairment whenever events or changes in circumstances indicate that the impairment may have reversed.

(k)

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets are capitalized and included in the carrying amounts of those assets until they are ready for their intended use. All other borrowing costs are recognized as an expense in the period incurred.

(l)

Revenue recognition

Revenues include sales of metal concentrates net of treatment and refining charges.

The Company sells concentrate from certain of its mines to third-party smelter customers. These concentrates predominantly contain zinc, lead, and copper, along with quantities of gold and silver.

The Company recognizes revenue from these concentrate sales when control of the concentrate has transferred to the customer, which is the point in time that the concentrate is delivered to the customer. Upon delivery, the customer has legal right to, physical possession of, and the risks and rewards of ownership of the concentrate. The customer is also committed to accept and pay for the concentrates once delivered; therefore, the customer is able to direct the use of and obtain substantially all of the remaining benefits from the concentrate.

14 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

2

Significant accounting policies (continued)

The final prices for metals contained in the concentrate are generally determined based on the prevailing spot market metal prices on a specific future date, which is established on a date prior to the concentrate being delivered to the customer. Upon transfer of control at delivery, the Company measures revenue under these contracts based on forward prices agreed upon with the customer at the time of delivery and the most recent determination of the quantity of contained metals less smelting and refining charges charged by the customer. This reflects the best estimate of the transaction price expected to be received at final settlement. The variability associated with the embedded derivative for changes in the metal prices is recognized at fair value. These changes in the fair value of the receivable are adjusted through revenue from other sources at each subsequent financial statement date.

(m)

Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease by determining whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. A right-of-use ("ROU") asset and lease liability is recognized at the lease commencement date. The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred, less any lease incentives received.

The right-of-use asset is subsequently depreciated from the commencement date to the earlier of the end of the lease term, or the end of the useful life of the asset. In addition, the right-of-use asset may be reduced due to impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

A lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by the interest rate implicit in the lease, or if that rate cannot be readily determined, the incremental borrowing rate. Lease payments included in the measurement of the lease liability are comprised of:

fixed payments, including in-substance fixed payments, less any lease incentives receivable;
variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
amounts expected to be payable under a residual value guarantee;
exercise prices of purchase options if we are reasonably certain to exercise that option; and
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, or if there is a change in our estimate or assessment of the expected amount payable under a residual value guarantee, purchase, extension or termination option. Variable lease payments not included in the initial measurement of the lease liability are charged directly to profit.

15 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

2

Significant accounting policies (continued)

(n)

Share capital

Common shares are classified as equity. Incremental costs directly attributable to the issuance of the shares are recognized as a deduction from equity.

(o)

Share-based payments

The fair value of the estimated number of stock options and restricted share units (“RSUs”) awarded to employees, officers and directors that will eventually vest, determined as of the date of grant, is recognized as share-based compensation expense over the vesting period of the stock options and RSUs, with a corresponding increase to equity. The fair value of each tranche is determined using the Black-Scholes option pricing model with market related inputs as of the date of grant. The fair value of RSUs is the market value of the underlying shares as of the date of grant. The number of awards expected to vest is reviewed at least annually, with any change in the estimate recognized immediately in share-based payments expense with a corresponding adjustment to equity.

(p)

Share repurchases

The Company deducts from contributed surplus any excess of consideration paid over book value where the Company has repurchased any of its own common shares. Book value is calculated as the weighted average price of the shares issued and outstanding prior to the cancellation date.

(q)

Earnings per share

Basic earnings per share (“EPS”) is calculated by dividing the net income (loss) for the period attributable to the shareholders of the Company by the weighted average number of common shares outstanding during the period.

Diluted EPS is calculated by adjusting the weighted average number of common shares outstanding for dilutive instruments. The number of shares included with respect to options, warrants and similar instruments is computed using the treasury stock method. The Company’s potentially dilutive common shares comprise stock options and RSUs granted to employees. In periods of loss, basic and diluted EPS are the same, as the effect of dilutive instruments is anti-dilutive.

(r)

Income taxes

Tax expense comprises current and deferred income and resource taxes. Current income, deferred income and resources taxes are recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

16 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

2

Significant accounting policies (continued)

Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized for the following temporary differences: the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss, and differences relating to investments in subsidiaries and jointly controlled entities to the extent that the parent is able to control the timing of the reversal of the temporary difference and it is probable that they will not reverse in the foreseeable future. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis, or their tax assets and liabilities will be realized simultaneously.

A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

(s)

Decommissioning and restoration liabilities

Decommissioning and restoration costs include the dismantling and demolition of infrastructure, the removal of residual materials and the remediation of disturbed areas. These costs are a normal consequence of mining activity and the majority of these expenditures are expected to be incurred at the end of the life of mine. Estimated decommissioning and restoration costs are provided in the accounting period when the obligation arising from the related disturbance occurs, based on the net present value of the estimated future costs discounted using the credit adjusted risk free rate. This provision is adjusted in each reporting period to reflect known developments, e.g. revisions to costs estimates and the timing of cash outflows.

The initial decommissioning and restoration provision together with other movements resulting from changes in estimated cash flows or the credit adjusted risk free rates is capitalized within property, plant and equipment and amortized over the life of the asset to which it relates except where it relates to a closed mine where the expenses are recognized in the statement of loss. Provision is made for the estimated present value of costs of environmental clean-up obligations outstanding as at the date of the statement of financial position, and these costs are charged to the income statement as an operating cost.

The amortization or unwinding of the discount applied in establishing the net present value of provision is accreted to the income statement in each accounting period with each interest charge included as a financing cost rather than as an operating cost.

17 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

3

Significant accounting estimates and judgments

In the application of the Company’s accounting policies, which are described in note 2, management is required to make judgements, estimates and assumptions about the effects of uncertain future events on the carrying amounts of assets and liabilities. The estimates and associated assumptions are based on management’s best knowledge of the relevant facts and circumstances and historical experience. Actual results may differ from these estimates, potentially having a material future effect on the Company’s consolidated financial statements. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The following are the significant judgements that management has made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the consolidated financial statements:

(a)

Impairment review of asset carrying values

In accordance with the Company’s accounting policy (note 2(j)), at every reporting period, the Company assesses whether there are any indicators that the carrying value of its assets or CGUs may be impaired, which is a significant management judgment. Where there is an indication that the carrying amount of an asset may not be recoverable, the Company prepares a formal estimate of the recoverable amount by analyzing discounted cash flows. The resulting valuations are particularly sensitive to changes in estimates such as long-term commodity prices, exchange rates, sales volume, operating costs, and discount rates. In the event of impairment, if there is a subsequent adverse change in any of the assumptions or estimates used in the discounted cash flow model, this could result in a further impairment of the asset. Also, in accordance with the Company’s accounting policy (note 2(h)), the Company capitalizes evaluation expenditures when there is a high degree of confidence that these costs are recoverable and have a probable future benefit. As at December 31, 2021, the Company’s assessment of its long-lived assets and exploration and evaluation expenditures resulted in an impairment of $35.0 million on its Cusi mine (December 31, 2020 - $nil) (note 7).

(b)

Mineral reserves and resources

The Company estimates mineral reserves and resources based on information prepared by qualified persons as defined in accordance with the Canadian Securities Administrators’ National Instrument (“NI”) 43-101. These estimates form the basis of the Company’s life of mine (“LOM”) plans, which are used for a number of important and significant accounting purposes, including: the calculation of depletion expense and impairment charges, forecasting the timing of the payment of decommissioning costs and future taxes. There are significant uncertainties inherent in the estimation of mineral reserves and the assumptions used, including commodity prices, production costs, recovery rates and exchange rates. These assumptions may change significantly when new information becomes available and could result in mineral reserves being revised, which in turn would impact depletion expense, asset carrying values and the provision for decommissioning costs.

18 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

3

Significant accounting estimates and judgments (continued)

(c)

Deferred tax assets and liabilities

The Company’s management makes significant estimates and judgments in determining the Company’s tax expense for the period and the deferred tax assets and liabilities. Management interprets tax legislation in a variety of jurisdictions and makes estimates of the expected timing of the reversal of deferred tax assets and liabilities. In addition, management makes estimates related to expectations of future taxable income based on cash flows from operations and the application of existing tax laws in each jurisdiction. Assumptions used in the cash flow forecast are based on management’s estimates of future production and sales volume, commodity prices, operating costs, capital expenditures, dividends, and decommissioning and reclamation expenditures. These estimates are subject to risk and uncertainty and could result in an adjustment to the deferred tax provision and a corresponding credit or charge to the statement of loss. The Company is subject to assessments by various tax authorities who may interpret the tax laws differently. These differences may impact the final amount or the timing of the payment of taxes. The Company provides for such differences where known based on management’s best estimates of the probable outcome of these matters.

(d)

Decommissioning and restoration liabilities costs

The Company’s provision for decommissioning and restoration costs is based on management’s best estimate of the present value of the future cash outflows required to settle the liability. In determining the liability, management makes estimates about the future costs, inflation, foreign exchange rates, risks associated with the cash flows, and the applicable risk-free interest rates for discounting future cash flows. Changes in any of these estimates could result in a change in the provision recognized by the Company. Also, the ultimate costs of environmental disturbance are uncertain and cost estimates can vary in response to many factors including changes to the relevant legal requirements, the emergence of new restoration techniques or experience at other mine sites.

Changes in decommissioning and restoration liabilities are recorded with a corresponding change to the carrying amounts of the assets to which they relate. Adjustments made to the carrying amounts of the asset can result in a change to the depreciation charged in the consolidated statement of loss.

(e)

COVID-19 uncertainty

In preparing the Company’s consolidated financial statements, the management makes judgments in applying its accounting policies. The areas of policy judgment are consistent with those reported in the Company’s 2020 annual consolidated financial statements. In addition, the Company makes assumptions about the future in deriving estimates used in preparing our consolidated financial statements. Sources of estimation uncertainty include estimates used to determine the recoverable amounts of long-lived assets, recoverable reserves and resources, the provision for income taxes and the related deferred tax assets and liabilities and the valuation of other assets and liabilities including decommissioning and restoration provisions.

19 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

3

Significant accounting estimates and judgments (continued)

The Company has assessed the economic impacts of the COVID-19 pandemic on its consolidated financial statements. Mining operations at the Company's Bolivar mine were impacted during the year ended December 31, 2021, resulting in a high cost of stockpile and concentrate inventory and consequent reduction of these inventories to their net realizable value (“NRV”). Further, the availability of personnel remained an issue throughout 2021, considering the absenteeism caused by quarantines and due to the recovery phase of the workers who tested COVID-positive. Low availability of manpower led to delays in mine development and consequent impact on metal production, which was particularly noticed at the Bolivar mine. The measures taken by the Company to detect and restrict the spread of COVID resulted in additional costs of $9.6 million (2020 - $5.9 million). Despite these impacts, the management has determined that the Company's ability to execute its medium- and longer-term plans and the economic viability of its assets including the carrying value of its long-lived assets are not materially impacted. In making this judgment, management has assessed various criteria including, but not limited to, existing laws, regulations, orders, disruptions and potential disruptions in our supply chain, disruptions in the markets for our products, commodity prices and foreign exchange prices and the actions that the Company has taken at its operations to protect the health and safety of its workforce and local community.

4

Adoption of new accounting standards and future accounting changes

The following new accounting standard was not yet effective for the year ended December 31, 2021 and have not been applied in preparing these consolidated financial statements.

Amendment to IAS 1, Classification of liabilities

On January 23, 2020, the IASB issued amendments to IAS 1 Presentation of Financial Statements, to clarify the classification of liabilities as current or non-current. On July 15, 2020 the IASB issued an amendment to defer the effective date by one year. For the purposes of non-current classification, the amendments removed the requirement for a right to defer settlement or roll over of a liability for at least twelve months to be unconditional. Instead, such a right must have substance and exist at the end of the reporting period. The amendments also clarify how a company classifies a liability that includes a counterparty conversion option.

The amendments are effective for annual periods beginning on or after January 1, 2023. Early adoption is permitted. The Company is evaluating the impact of this amendment on its Financial Statements.

IAS 16, Property, Plant and Equipment

The IASB issued an amendment to IAS 16, Property, Plant and Equipment to prohibit deducting from property, plant and equipment amounts received from selling items produced while preparing an asset for its intended use. Instead, sales proceeds and related costs must be recognized in profit or loss. The amendment will require companies to distinguish between costs associated with producing and selling items before the item of property, plant and equipment is available for use and costs associated with making the item of property, plant and equipment available for its intended use. The amendment is effective for annual periods beginning on or after January 1, 2022, with earlier application permitted. The Company is currently evaluating the impacts that this modification will have on the iron ore plant project at its Bolivar mine.

20 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

4

Adoption of new accounting standards and future accounting changes (continued)

Interest Rate Reforms

On August 27, 2020, the IASB finalized its response to the ongoing reform of inter-bank offered rates and other interest rate benchmarks by issuing a package of amendments to IFRS Standards (Phase 2). The standards impacted include: Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16. The amendments complement those issued in 2019 as part of Phase 1 amendments and mainly relate to:

changes to contractual cash flows—a company will not have to derecognize the carrying amount of financial instruments for changes required by the reform, but will instead update the effective interest rate to reflect the change to the alternative benchmark rate;
hedge accounting—a company will not have to discontinue its hedge accounting solely because it makes changes required by the reform, if the hedge meets other hedge accounting criteria; and
disclosures—a company will be required to disclose information about new risks arising from the reform and how it manages the transition to alternative benchmark rates.

The Company’s credit facility with BCP (note 10) is exposed to 3-month LIBOR. As at December 31, 2021, the Company has not yet transitioned this credit agreement to an alternative benchmark interest rate. While there remains some uncertainty around the timing of adoption and the precise nature of an alternative benchmark rate, the replacement of the rate is not expected to result in a significant change in the Company’s interest rate risk management strategy or interest rate risk.

5

Trade and other receivables

December 31,

December 31,

2021

2020

    

$

    

$

Trade receivables

 

27,001

 

28,750

Sales tax receivables

 

10,121

 

9,944

 

37,122

 

38,694

6

Inventories

December 31,

December 31,

2021

2020

    

$

    

$

Stockpiles

 

4,092

 

1,047

Concentrates

 

3,630

 

4,185

Supplies and spare parts

 

18,955

 

18,244

 

26,677

 

23,476

Cost of sales are comprised of production costs and depletion, depreciation and amortization, and represent the cost of inventories recognized as an expense for the years ended December 31, 2021 and 2020 of $190,795 and $165,303, respectively. Supplies and spare parts inventory as at December 31, 2021 is stated net of a provision of $6,396 (2020 - $3,808) to write inventories down due to obsolescence or infrequent use. During the year ended December 31, 2021, the Company wrote down stockpiles and concentrates inventory to its NRV, recording a charge of $5,752 (2020 - $1,248). Stockpiles and concentrates inventory held at NRV as at December 31, 2021 was $2,710 (2020 - $nil).

7

Property, plant and equipment

21 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

Exploration

Plant and

Mining

Assets under

and evaluation

equipment

properties

construction

assets

Total

Cost

    

$

    

$

    

$

    

$

    

$

Balance as of January 1, 2020

 

269,669

 

447,075

 

50,152

 

69,259

 

836,155

Additions

 

5,180

 

6,348

 

13,218

 

11,184

 

35,930

Change in estimate of decomissioning liability

 

5,427

 

 

 

 

5,427

Disposals

 

(4,514)

 

 

 

(2,032)

 

(6,546)

Transfers

 

24,783

 

25,979

 

(10,909)

 

(39,853)

 

Balance as of December 31, 2020

 

300,545

 

479,402

 

52,461

 

38,558

 

870,966

Additions

 

4,137

 

16,830

 

36,825

 

17,410

 

75,202

Change in estimate of decomissioning liability

 

(3,870)

 

 

 

 

(3,870)

Disposals

 

(8,033)

 

 

(3)

 

(1,312)

 

(9,348)

Transfers

 

20,414

 

2,345

 

(17,508)

 

(5,251)

 

Balance as of December 31, 2021

 

313,193

 

498,577

 

71,775

 

49,405

 

932,950

Exploration

Plant and

Mining

Assets under

and evaluation

equipment

properties

construction

assets

Total

Accumulated depreciation

    

$

    

$

    

$

    

$

    

$

Balance as of January 1, 2020

 

166,946

 

351,053

 

 

13,041

 

531,040

Depletion, depreciation and amortization

 

27,475

 

13,958

 

 

 

41,433

Disposals

 

(3,293)

 

 

 

 

(3,293)

Transfers

12,310

731

(13,041)

Balance as of December 31, 2020

 

203,438

 

365,742

 

 

 

569,180

Depletion, depreciation and amortization

 

29,327

 

16,747

 

 

 

46,074

Disposals

 

(6,919)

 

 

 

 

(6,919)

Impairment

 

9,588

 

20,828

 

 

4,584

 

35,000

Balance as of December 31, 2021

 

235,434

 

403,317

 

 

4,584

 

643,335

Net Book Value - December 31, 2021

 

77,759

 

95,260

 

71,775

 

44,821

 

289,615

Net Book Value - December 31, 2020

 

97,107

 

113,660

 

52,461

 

38,558

 

301,786

a)

During Q4 2021, the Company announced its increased focus on copper and other steel-making products and possible divestment of the silver-producing Cusi CGU. As a result of this announcement, the uncertainties about the potential for the CGU to increase production (including a lower probability for the company to expand the current capacity of the CUSI CGU) and higher production costs, management concluded that impairment indicators existed as of December 31, 2021 and therefore estimated the recoverable amount of the CGU. This change in Company’s strategy resulted in a lower probability of an expansion of the Cusi facilities. As a result, the Company developed three life of mine (“LOM”) scenarios at different throughput levels, incorporating alternative design approaches and processing methods. Cash flows were forecasted for each of these LOMs considering the most recent information regarding future production levels (based on estimated quantities of mineral resources and the Company’s ability to convert resources to reserves), future production costs, capital expenditures and future metal prices. The company assigned weighted probabilities to each of these scenarios to estimate the Fair Value Less Costs of Disposal (“FVLCD”) as on December 31, 2021. Estimated quantities of mineral resources were based on information compiled by management’s experts. An impairment of $35,000 was recognized during the year ended December 31, 2021. In accordance with IAS 36, the

22 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

impairment loss was allocated to mineral properties and exploration & evaluation assets based on their pro rata carrying values.

7

Property, plant and equipment (continued)

The key assumptions used in making this assessment as of December 31, 2021 included future metal prices, discount rate, quantities of mineral resources and the Company's ability to convert those resources to reserves, silver grades, future production costs, and the weighted probabilities of different scenarios. Estimated quantities of mineral resources are based on information compiled by management’s internal and external experts.

Future forecasted metal prices for silver were obtained from independent sources and range between $21.04/oz and $24.07/oz during the life of the mine. If the prices used by management were to decrease by 10%, the company would have had to recognize an additional impairment charge of $18,870.

A discount rate of 10.5% was estimated based on the Cusi’s weighted average cost of capital, considering the nature of the assets being valued and their specific risk profile.  If the discount rate applied to the cash flow projections had been 100 basis points higher, the company would have to recognize an additional impairment charge of $1,727.

The quantities of mineral resources used in the determination of the FVLCD, was determined based on recent exploration results, and was estimated based on information provided by internal and external experts.  If the estimated quantities of mineral resources were 10% lower than the one estimated by management, the Company would have recognized an additional impairment charge of $6,554.

If the silver grades were 10% lower than those estimated in the different scenarios, the Company would have recognized an additional impairment charge of $18,314.

If the estimated future production costs were 10% higher than the one estimated by management, the Company would have recognized an additional impairment charge of $11,811.

If the probabilities of the different scenarios had been 10% more negative than management’s estimates, the Company would have recognized an additional impairment charge of $3,024.

b)

The Company wrote off $1,312 of exploration and evaluation assets and recognized a loss of $1,076 on disposal of equipment at the Yauricocha mine during the year ended December 31, 2021.

8

Accounts payable and accrued liabilities

December 31,

December 31,

2021

2020

    

$

    

$

Trade payables

 

28,436

 

16,949

Other payables and accrued liabilities

 

15,872

 

13,368

 

44,308

 

30,317

All accounts payable and accrued liabilities are expected to be settled within 12 months.

9

Current and deferred income tax liability

(a)

Income and resource taxes

23 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

    

2021

2020

$

$

Current Tax Expense

  

 

Current income tax

27,543

 

20,535

27,543

 

20,535

Deferred Tax Recovery

  

 

  

Deferred tax expense (recovery)

(2,440)

 

2,051

(2,440)

 

2,051

Total tax expense

25,103

 

22,586

(b)

Tax rate reconciliation

A reconciliation between income tax expense and the product of loss before income taxes multiplied by the combined Canadian federal and provincial income tax rate for the years ended December 31, 2021 and 2020 is as follows:

    

2021

2020

$

$

Income before income taxes

2,995

 

49,977

Expected tax rate @ 26.50% (2020 - 26.50%)

794

 

13,244

Effect of tax rate differences

(814)

 

1,838

Stock based compensation costs

177

 

177

Other non-deductible expenses

7,044

 

909

Unrealized foreign exchange income

(69)

 

(175)

Inflation adjustment for Mexico tax purposes

638

 

150

Utilization of prior year losses

14,241

3,896

Foreign exchange and other

2,256

 

(3,326)

Mining royalties and other

836

 

5,873

25,103

 

22,586

24 | page

Sierra Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

9

Current and deferred income tax liability (continued)

(c)

Deferred tax asset and liability

The significant components and movements of the Company’s net deferred tax assets and liabilities are as follows:

    

Balance

    

    

    

Balance

    

    

Balance

    

January 1,

    

Change in 

    

December 31,

    

Change in 

    

December 31,

2020

2020

2020

2021

2021

$

$

$

$

$

Property, plant, and equipment

(816)

341

(475)

3,956

3,481

Inventory

(1,178)

(2,892)

(4,070)

(2,078)

(6,148)

Provisions

3,726

(194)

3,532

2,525

6,057

Decommissioning liabilities

5,002

1,632

6,634

946

7,580

Mining royalties

1,615

103

1,718

(1,195)

523

Mining assets

(42,554)

157

(42,397)

1,896

(40,501)

Other items

2,298

(1,000)

1,298

1,562

2,860

Non-capital losses

6,286

(672)

5,614

(5,204)

410

Net deferred tax (liabilities) assets

(25,621)

(2,525)

(28,146)

2,408

(25,738)

Deferred tax assets have not been recognized in respect of the following temporary differences:

    

2021

2020

$

$

Non-capital and capital losses

56,612

62,250

Property, plant and equipment

96

83

Mineral properties

37,290

2,280

Other

(37)

(37)

93,961

64,576

(d)

Tax losses

In Canada, the Company has aggregate tax losses not recognized of $46,399 (December 31, 2020 – $37,771) expiring in periods from 2027 to 2041. Deferred tax assets have not been recognized in respect of these losses because it is not probable that future taxable profit will be available against which the Company can utilise the benefits there from.

Also, the Company has $1,403 of capital losses in Canada that are without expiry as at December 31, 2021 (December 31, 2020 - $1,403).

(e)

Unrecognized deferred tax liabilities

As at December 31, 2021, the Company has taxable temporary difference of $83,052 (2020 - $77,582) relating to investments in subsidiaries that has not been recognized because the Company controls whether the liability will be incurred and it is satisfied that it will not be incurred in the foreseeable future.

25 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

10

Loans payable and notes payable

    

December 31,

December 31,

2021

2020

$

$

Senior Secured Corporate Credit Facility with Banco de Credito del Peru ("BCP")

  

 

  

Current Portion

24,855

 

18,480

Long term Portion

55,949

 

80,903

Total loans payable

80,804

 

99,383

Senior Secured Corporate Credit Facility with BCP

On March 11, 2019, the Company entered into a six-year senior secured corporate credit facility (“Corporate Facility”) with BCP that provides funding of up to $100 million effective March 8, 2019. The Corporate Facility provides the Company with additional liquidity and will provide the financial flexibility to fund future capital projects in Mexico as well as corporate working capital requirements. The Company also used the proceeds of the new facility to repay existing debt balances. The most significant terms of the agreement were:

Term: 6-year term maturing March 2025
Principal Repayment Grace Period: 2 years
Principal Repayment Period: 4 years
Interest Rate: 3.15% + LIBOR 3M

The Corporate Facility is subject to customary covenants, including consolidated net leverage and interest coverage ratios and customary events of default. The Company is in compliance with all covenants as at December 31, 2021.

The Company drew down $21.4 million on March 11, 2019, $48.6 million on May 8, 2019 and the balance of $30.0 million on June 29, 2019. The Company repaid the amount owed on the Corona Acquisition Loan on May 11, 2019 using funds drawn from the new facility. Interest is payable quarterly and interest payments began on the drawn and undrawn portions of the facility starting in June 2019. During the year ended December 31, 2021, The Company made interest payments of $3,209 (2020 - $4,066).

On February 17, 2020, BCP entered into a syndication agreement with Banco Santander S.A for $30.0 million of this credit facility. BCP continues to remain as the principal lender and there were no changes to the terms and conditions of the original agreement. Principal payments on the amount drawn from the facility began in June 2021. The loan is recorded at amortized cost and is being accreted to face value over 4 years using an effective interest rate of 3.26%.

11

Decommissioning liability

26 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

    

December 31,

December 31,

2021

2020

$

$

Balance, beginning of year

22,467

 

16,894

Liabilities settled during the year

(799)

 

(405)

Interest cost

478

 

551

Revisions and new estimated cash flows

(3,994)

 

5,427

Balance, end of year

18,152

 

22,467

Less: current portion

1,012

 

1,260

Long-term decommissioning liability

17,140

 

21,207

The Company’s decommissioning liability represents the present value of estimated costs for required future decommissioning and other site restoration activities. The majority of the decommissioning and site restoration expenditures occur at the end of each operation’s life. During 2021 and 2020, the decommissioning liability was calculated based on the following key assumptions:

    

2021

    

2020

    

Mexico

Peru

    

Mexico

    

Peru

Estimated undiscounted cash flows ($)

1,261

19,984

1,182

24,297

Discount rate (%)

7.8

7.0

5.6

4.1

Settlement period (years)

3

5-11

4

3-14

Inflation (%)

4.0

2.5

4.0

2.0

12

Other liabilities

    

December 31,

December 31,

2021

2020

$

$

Current

  

 

  

Profit-sharing and other employee related obligations

10,195

 

7,267

Current portion of lease liabilities

988

 

295

11,183

 

7,562

Non-current

  

 

  

Other employee related obligations

1,831

 

1,426

Lease liabilities

1,646

 

781

3,477

 

2,207

As at December 31, 2021, there is a provision amounting to $6,404 for employee profit sharing in Peru and $3,791 for wages, salaries and other employee benefits outstanding (December 31, 2020 - $2,244 and $5,023, respectively).

13

Share capital and share-based payments

(a)

Authorized capital

The Company has an unlimited amount of authorized common shares with no par value.

27 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

(b)

Restricted share units (“RSUs”)

The changes in RSU’s issued during the years ended December 31, 2021 and 2020 was as follows:

    

December 31, 

    

December 31, 

2021

2020

Outstanding, beginning of period

 

1,409,058

 

1,630,423

Granted

 

617,187

 

898,857

Exercised

 

(617,597)

 

(695,174)

Forfeited

 

(362,817)

 

(425,048)

Outstanding, end of period

 

1,045,831

 

1,409,058

On June 30, 2020, the Company’s shareholders approved the RSU plan, whereby RSUs may be granted to directors, officers, consultants or employees at the discretion of the Board of Directors. The RSU plan provides for the issuance of common shares from treasury upon the exercise of vested RSUs at no additional consideration. There is no cash settlement related to the vesting of RSU’s as they are all settled with equity. The current maximum number of common shares authorized for issue under the RSU plan is 5% of the number of issued and outstanding common shares of the Company at the time of grant. The RSUs have vesting conditions determined by the Board of Directors, and the vesting conditions are non-market conditions and are not performance based.

During the year ended December 31, 2021, the Company granted RSU’s totalling 617,187 which had a fair value of C$3.95 based on the closing share price at grant date. RSUs exercised during the year ended December 31, 2021 had a weighted average fair value of C$1.81 (2020 – C$2.60) and the RSUs forfeited had a weighted average fair value of C$2.17 (2020 – C$1.88). As at December 31, 2021, the weighted average fair value of the RSUs outstanding is C$2.63 (2020 – C$1.57).

The total RSU expense recognized during the year ended December 31, 2021 was $1,059 with a corresponding credit to other reserves (2020 - $668).

(c)

Cash Dividend

On November 5, 2021, the Company declared an annual cash dividend of $0.03 per common share to the holders of issued and outstanding shares as of the close of business on November 22, 2021. Accordingly, this dividend of $4,903 was paid on December 7, 2021 (2020 - $nil).

28 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

14

Non-controlling interest

Set out below is the summarized financial information of our subsidiary Corona which has a material non-controlling interest (note 2(b)). The information below is before intercompany eliminations and after fair value adjustments on acquisition of the entity.

Summarized statements of financial position

    

December 31,

December 31,

2021

2020

$

$

Current

  

 

  

Assets

97,988

 

118,045

Liabilities

(38,845)

 

(26,890)

Total current net assets

59,143

 

91,155

  

 

  

Non-current

  

 

  

Assets

178,610

 

170,277

Liabilities

(42,558)

 

(45,145)

Total non-current net assets

136,052

 

125,132

Net assets

195,195

 

216,287

Summarized income statement

For the twelve months ended December 31,

2021

2020

    

$

$

Revenue

180,598

 

146,941

Income before income tax

54,957

 

39,809

Income tax expense

(26,048)

 

(17,934)

Total income

28,909

 

21,875

Total income attributable to non-controlling interests

5,255

 

3,972

Summarized cash flows

For the twelve months ended December 31,

2021

2020

    

$

$

Cash flows from operating activities

Cash generated from operating activities

83,471

 

64,797

Net changes in non cash working capital items

1,752

 

(2,992)

Decomissioning liabilities settled

(730)

 

(405)

Income taxes paid

(23,760)

 

(12,824)

Net cash generated from operating activities

60,733

 

48,576

Net cash used in investing activities

(37,903)

 

(19,205)

Net cash used in financing activities (1)

(54,956)

 

705

Effect of foreign exchange rate changes on cash and cash equivalents

(31)

 

(53)

(Decrease) increase in cash and cash equivalents

(32,157)

 

30,023

Cash and cash equivalents, beginning of period

65,027

 

35,004

Cash and cash equivalents, end of period

32,870

 

65,027

29 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

(1)includes dividends of $9,080 paid to non-controlling interests

15

Expenses by nature

Mining costs include mine production costs, milling and transport costs, royalty expenses, site administration costs but not the primary mine development costs which are capitalized and depreciated over the specific useful life or reserves related to that development and ore included in depreciation and amortization. The mining costs for the years ended December 31, 2021 and 2020 relate to the Yauricocha, Bolivar and Cusi Mines.

(a)Mining costs

Year Ended December 31,

2021

2020

    

$

$

Employee compensation and benefits

29,756

 

26,472

Third party and contractors costs

68,962

 

52,616

Depreciation

44,700

 

41,654

Consumables

33,910

 

30,850

Changes in inventory and other

13,467

 

13,711

190,795

 

165,303

(b)General and administrative expenses

Year ended December 31,

    

2021

2020

$

$

Salaries and benefits

9,929

 

9,097

Consulting and professional fees

6,016

 

2,922

Office expenses

2,211

 

2,182

Marketing and communication expenses

804

 

815

Share-based compensation expense

1,059

 

668

Listing and filing fees

299

 

257

Director expenses

941

 

1,307

Travelling expense

368

 

237

Other

2,210

 

2,785

23,837

 

20,270

16

Other expenses (income)

    

2021

2020

$

$

Loss on sale of supplies and fixed assets

1,441

 

124

Exploration expenditure written off

1,312

 

1,829

Allowance for inventory obsolescence

2,291

 

176

Miscellaneous expenses (income)

1,850

 

(1,464)

6,894

 

665

17

Interest expense and other finance costs

30 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

    

2021

2020

$

$

Interest expense on loans

3,181

 

4,046

Interest cost on decommissioning liability

471

 

547

Other interest

294

Interest income

(301)

 

(300)

3,645

 

4,293

18

Segment reporting

The Company primarily manages its business on the basis of the geographical location of its operating mines. The Company’s operating segments are based on the reports reviewed by the senior management group that are used to make strategic decisions. The Chief Executive Officer considers the business from a geographic perspective considering the performance of the Company’s business units. The corporate division only earns income that is considered to be incidental to the activities of the Company and thus it does not meet the definition of an operating segment; as such it has been included within “other reconciling items.”

The reporting segments identified are the following:

Peru – Yauricocha Mine
Mexico – Bolivar and Cusi Mines

31 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

18

Segment reporting (continued)

The following is a summary of the reported amounts of net income (loss) and the carrying amounts of assets and liabilities by operating segment:

    

Peru

    

Mexico

    

Mexico

    

Canada

    

Yauricocha Mine

Bolivar Mine

Cusi Mine

Corporate

Total

Year ended December 31, 2021

$

$

$

$

$

Revenue (1)

 

180,598

 

65,275

 

26,141

 

 

272,014

 

 

 

 

  

 

Production cost of sales

 

(80,765)

 

(43,186)

 

(22,144)

 

 

(146,095)

Depletion of mineral property

 

(9,329)

 

(5,424)

 

(1,908)

 

 

(16,661)

Depreciation and amortization of property, plant and equipment

 

(15,571)

 

(8,805)

 

(3,663)

 

 

(28,039)

Cost of sales

 

(105,665)

 

(57,415)

 

(27,715)

 

 

(190,795)

 

  

 

  

 

  

 

  

 

  

Gross profit (loss) from mining operations

 

74,933

 

7,860

 

(1,574)

 

 

81,219

 

  

 

  

 

  

 

  

 

  

Income (loss) from operations (2)

 

60,919

 

(2,201)

 

(40,283)

 

(5,935)

 

12,500

Derivative instrument gains

 

 

 

451

 

 

451

Interest expense and other finance costs

 

(2,347)

 

(139)

 

(57)

 

(1,102)

 

(3,645)

Other income (expense)

 

(6,327)

 

(279)

 

(278)

 

(10)

 

(6,894)

Foreign currency exchange gain (loss)

 

(265)

 

420

 

171

 

257

 

583

Income (loss) before income tax

 

51,980

 

(2,198)

 

(39,997)

 

(6,790)

 

2,995

 

  

 

  

 

  

 

  

 

  

Income tax (expense) recovery

 

(26,273)

 

831

 

339

 

 

(25,103)

 

  

 

  

 

  

 

  

 

  

Net income (loss) from operations

 

25,707

 

(1,368)

 

(39,657)

 

(6,790)

 

(22,108)

 

  

 

  

 

  

 

  

 

  

December 31, 2021

 

Peru

 

Mexico

 

  

 

Canada

 

Total

$

 

$

$

$

Total assets

252,638

 

142,745

  

1,441

396,824

Non-current assets

178,892

 

111,744

  

65

290,701

Total liabilities

138,332

 

28,729

  

25,131

192,192

(1)Includes provisional pricing adjustments of:$(493) for Yauricocha, $(221) for Bolivar, and $(549) for Cusi.
(2)Includes impairment charge of $35,000 on Cusi

32 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

18

Segment reporting (continued)

    

Peru

Mexico

Mexico

Canada

 

Yauricocha Mine

Bolivar Mine

Cusi Mine

Corporate

Total

Year ended December 31, 2020

$

$

$

$

$

Revenue (1)

146,941

 

81,762

 

18,185

 

 

246,888

 

 

 

  

 

Production cost of sales

(70,660)

 

(37,319)

 

(15,670)

 

 

(123,649)

Depletion of mineral property

(8,503)

 

(3,873)

 

(2,063)

 

 

(14,439)

Depreciation and amortization of property, plant and equipment

(13,455)

 

(10,320)

 

(3,440)

 

 

(27,215)

Cost of sales

(92,618)

 

(51,512)

 

(21,173)

 

 

(165,303)

  

 

  

 

  

 

  

 

  

Gross profit from mining operations

54,323

 

30,250

 

(2,988)

 

 

81,585

  

 

  

 

  

 

  

 

  

Income (loss) from operations

40,179

 

19,953

 

(4,725)

 

(4,287)

 

51,120

Derivative instrument gains

904

904

Interest expense and other finance costs

(2,965)

 

18

 

(105)

 

(1,241)

 

(4,293)

Other income (expense)

(2,476)

 

1,573

 

238

 

 

(665)

Foreign currency exchange gain

329

 

1,575

 

345

 

662

 

2,911

Income (loss) before income tax

35,067

 

23,119

 

(3,343)

 

(4,866)

 

49,977

  

 

  

 

  

 

  

 

  

Income tax expense

(17,934)

 

(3,797)

 

(855)

 

(22,586)

  

 

  

 

  

 

  

 

  

Net income (loss) from operations

17,133

 

19,322

 

(4,198)

 

(4,866)

 

27,391

  

 

  

 

  

 

  

 

  

December 31, 2020

Peru

 

Mexico

 

  

 

Canada

 

Total

$

 

$

 

 

$

 

$

Total assets

269,179

 

167,866

  

 

2,547

 

439,592

Non-current assets

170,681

 

132,822

  

 

40

 

303,543

Total liabilities

141,548

 

26,952

  

 

30,884

 

199,384

(1)Includes provisional pricing adjustments of: $2,899 for Yauricocha, ($889) for Bolivar, $1,180 for Cusi

For the year ended December 31, 2021, 66% of the revenues ($180,598) were from seven customers based in Peru and the remaining 34% of the revenues ($91,416) were from two customers based in Mexico. In Peru, two major customers accounted for 53% and 25% of the revenues. In Mexico, the two customers accounted for 69% and 31% of the revenues.

As at December 31, 2021, the trade receivable balance of $27,001 ($28,750 as at December 31, 2020) includes amounts outstanding of $5,943 ($10,957 as at December 31, 2020) and $21,058 ($17,793 as at December 31, 2020) from the customers in Mexico and Peru, respectively.

For the year ended December 31, 2020, 60% of the revenues ($146,941) were from six customers based in Peru and the remaining 40% of the revenues ($99,947) were from two customers based in Mexico. In Peru, two major customers accounted for 37% and 33% of the revenues. In Mexico, the two customers accounted for 77% and 23% of the revenues.

33 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

19

Financial instruments and financial risk management

The Company’s financial instruments include cash and cash equivalents, trade receivables, financial assets, accounts payable and loans payable.

(a)Financial assets and liabilities by category

    

Amortized 

    

    

Cost

FVTPL

Total

At December 31, 2021

$

$

$

Financial assets

Cash and cash equivalents

 

34,929

 

 

34,929

Trade receivables (1)

 

 

27,001

 

27,001

Total Financial assets

 

34,929

 

27,001

 

61,930

Financial liabilities

 

  

 

  

 

  

Accounts payable and accued liabilities

 

44,308

 

 

44,308

Loans payable

 

80,804

 

 

80,804

Total Financial liabilities

 

125,112

 

 

125,112

    

Loans and

    

    

receivables

FVTPL

Total

At December 31, 2020

$

$

$

Financial assets

Cash and cash equivalents

 

71,473

 

 

71,473

Trade receivables (1)

 

 

28,750

 

28,750

Total Financial assets

 

71,473

 

28,750

 

100,223

Financial liabilities

 

  

 

  

 

  

Accounts payable and accued liabilities

 

30,317

 

 

30,317

Loans payable

 

99,383

 

 

99,383

Total Financial liabilities

 

129,700

 

 

129,700

(1)

Trade receivables exclude sales and income tax receivables.

(b)

Fair value of financial instruments

As at December 31, 2021 and 2020, the fair value of the financial instruments approximates their carrying value.

(c)

Fair value hierarchy

Financial instruments carried at fair value are categorized based on a three-level valuation hierarchy that reflects the significance of inputs used in making the fair value measurements as follows:

Level 1 – quoted prices (unadjusted) in active markets for identical assets and liabilities

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices)

The Company’s metal concentrate sales are subject to provisional pricing with the selling prices adjusted at the end of the quotational period. The Company’s trade receivables are marked-to-market at each reporting period based on quoted forward prices for which there exists an active commodity market.

34 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

19

Financial instruments and financial risk management (continued)

Level 3 – inputs for the asset or liability that are not based on observable market data.

At December 31, 2021 and 2020, the levels in the fair value hierarchy into which the Company’s financial assets and liabilities are measured and recognized on the Consolidated Statement of Financial Position are categorized as follows:

December 31, 2021

December 31, 2020

Recurring measurements

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Level 1

    

Level 2

    

Level 3

    

Total

$

$

$

$

$

$

$

$

Trade receivables (1)

 

 

27,001

 

 

27,001

 

 

28,750

 

 

28,750

 

 

27,001

 

 

27,001

 

 

28,750

 

 

28,750

(1)Trade receivables exclude sales and income tax receivables.

There were no transfers between Level 1 and Level 2 during the years ended December 31, 2021 and 2020.

(d)

Financial risk management

The Company is exposed to financial risks, including credit risk, liquidity risk, currency risk, interest rate risk and price risk. The aim of the Company’s overall risk management strategy is to reduce the potential adverse effect that these risks may have on the Company’s financial position and results. The Company’s Board of Directors has overall responsibility and oversight of management’s risk management practices. Risk management is carried out under policies approved by the Board of Directors. The Company may from time to time, use foreign exchange contracts and commodity price future and forward contracts to manage its exposure to fluctuations in foreign currency and metals prices. The Company does not ordinarily enter into hedging arrangements to cover long term commodity price risk unless it has the obligation to so under a credit facility, which would be approved of the Board of Directors.

i)

Market Risk

(1)

Currency risk

Currency risk is the risk that the fair values or future cash flows of the Company’s financial instruments will fluctuate because of changes in foreign exchange rates. The Company and its subsidiaries’ financial instruments are exposed to currency risk where those instruments are denominated in currencies that are not the same as their functional currency; exchange gains and losses in these situations impact net income or loss. The Company’s sales of silver, copper, lead and zinc are denominated in United States dollars and the Company’s costs are incurred in Canadian dollars, United States dollars, Mexican pesos and Peruvian Nuevo Soles. The United States dollar is the functional currency of the Peruvian and Mexican entities. The Canadian dollar is the functional currency of all other entities. The Company also holds cash and cash equivalents, trade and other receivables and accounts payable and other liabilities that are subject to currency risk.

35 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

19

Financial instruments and financial risk management (continued)

The following are the most significant areas of exposure to currency risk:

    

December 31, 2021

Peruvian  

Mexican

Nuevo

CAN dollar

    

  Peso

    

 Soles

    

Total $

Cash and cash equivalents

 

301

 

55

 

678

 

1,034

Income tax and other receivables

 

69

 

19,478

 

1,665

 

21,212

 

370

 

19,533

 

2,343

 

22,246

Accounts payable and other liabilities

 

(705)

 

(38,271)

 

(22,997)

 

(61,973)

Total

 

(335)

 

(18,738)

 

(20,654)

 

(39,727)

    

December 31, 2020

Peruvian  

Mexican  

Nuevo

CAN dollar

    

Peso

    

 Soles

    

Total $

Cash and cash equivalents

 

179

 

1,706

 

1,625

 

3,510

Income tax and other receivables

 

39

 

13,371

 

723

 

14,133

 

218

 

15,077

 

2,348

 

17,643

Accounts payable and other liabilities

 

(885)

 

(27,009)

 

(16,438)

 

(44,332)

Total

 

(667)

 

(11,932)

 

(14,090)

 

(26,689)

The Company manages and monitors this risk with the objective of mitigating the potential adverse effect that fluctuations in currencies against the Canadian dollar and US dollar could have on the Company’s Consolidated Statement of Financial Position and Consolidated Statement of Income (Loss). As at December 31, 2021, the Company has not entered into any derivative contracts to mitigate this risk.

A 10% appreciation in the US dollar exchange rate against the Peruvian Nuevo Soles and the Mexican Peso based on the financial assets and liabilities held at December 31, 2021, with all the other variables held constant, would have resulted in an increase to the Company’s net income of $2,455 (2020 - $1,965).

A 10% appreciation in the Canadian dollar exchange rate against the US dollar based on the financial assets and liabilities held at December 31, 2021 and 2020, with all the other variables held constant, would have resulted in a negligible impact to the Company’s net income (loss).

(2)

Interest rate risk

Interest rate risk is the risk that the fair values or future cash flows of the Company will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk on its loans payable (note 10). The Company monitors its exposure to interest rates closely and has not entered into any derivative contracts to manage its risk. The weighted average interest rate paid by the Company during the year ended December 31, 2021 on its loans and notes payable was 3.31% (2020 – 4.07%). With all other variables unchanged a 1% increase in the interest rate would have increased the Company’s net loss by $678 (2020 - $708).

36 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

19

Financial instruments and financial risk management (continued)

(3)

Commodity price risk

Commodity price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments in the market.

As at December 31, 2021 and 2020, the Company had certain amounts related to the sales of concentrates that have only been provisionally priced. The Company’s exposure to commodity price risk is as follows:

    

2021

    

2020

Commodity

$

$

10% decrease in silver prices

 

(1,458)

 

(471)

10% decrease in copper prices

 

(3,213)

 

(743)

10% decrease in zinc prices

 

(605)

 

(354)

10% decrease in lead prices

 

(1,002)

 

(105)

10% decrease in gold prices

 

(297)

 

(928)

The increase in commodity price risk in 2021 compared to 2020 resulted from higher metal prices and the increase in unhedged positions.

As at December 31, 2021 and 2020, the Company did not have any forward contracts outstanding.

ii)    Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligation as they fall due. The Company has in place planning, budgeting and forecasting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion and development plans. The Company tries to ensure that it has sufficient committed credit facilities to meet its short-term operating needs, note 10.

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following table summarizes the remaining contractual maturities and undiscounted cash flows as at December 31, 2021 of the Company’s financial liabilities and operating and capital commitments:

    

    

    

    

    

Within 1 year

1-2 years

3-5 years

After 5 years

Total

$

$

$

$

$

Accounts payable and accrued liabilities

44,308

 

 

 

 

44,308

Loans payable

25,000

 

25,000

 

31,250

 

 

81,250

Interest on loans payable

2,433

 

1,586

 

797

 

 

4,816

Decommissioning liability

1,034

 

3,824

 

3,090

 

13,297

 

21,245

Other liabilities

11,183

 

3,477

 

 

 

14,660

Total Commitments

83,958

 

33,887

 

35,137

 

13,297

 

166,279

37 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

19

Financial instruments and financial risk management (continued)

In the opinion of management, the working capital at December 31, 2021, together with future cash flows from operations and available loan facilities, is sufficient to support the Company’s commitments through 2022.

iii)   Credit risk

Credit risk is the risk that the counterparty to a financial instrument might fail to discharge its obligations under the terms of a financial contract. Credit risk is primarily associated with trade receivables; however, it also arises on cash and cash equivalents. The Company sells its concentrate to large international organizations. The Company is exposed to significant concentration of credit risk given that 78% of its revenue in Peru is from two customers and 100% of its revenue in Mexico is from two customers. There are no significant provisions recorded for expected credit losses as at December 31, 2021 and 2020.

The Company’s policy is to keep its cash and cash equivalents only with highly rated financial institutions and to only invest in government securities. The Company considers the risk of loss associated with cash and cash equivalents to be low. The counterparty to the financial asset is a large international financial institution with strong credit ratings and thus the credit risk is considered to be low.

The Company’s maximum exposure to credit risk is as follows:

    

December 31, 

    

December 31, 

2021

2020

$

$

Cash and cash equivalents

34,929

 

71,473

Trade receivables

27,001

 

28,750

61,930

 

100,223

20

Capital management

The Company’s objectives of capital management are to safeguard its ability to support the Company’s normal operating requirements on an ongoing basis; continue the development and exploration of its mining properties and pursue strategic growth initiatives, while minimizing the cost of such capital; and to provide an adequate return to its shareholders.

The capital of the Company consists of items included in equity attributable to owners of the Company and debt, net of cash and cash equivalents as follows:

    

December 31, 

    

December 31, 

2021

2020

$

$

Equity attributable to owners of the Company

169,249

 

201,000

Loans payable

80,804

 

99,383

250,053

 

300,383

Less: Cash and cash equivalents

(34,929)

 

(71,473)

215,124

 

228,910

38 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

20

Capital management (continued)

In order to facilitate the management of capital requirements, annual budgets are prepared and updated as necessary based on various factors, many of which are beyond the Company’s control. In assessing liquidity, the Company takes into account its expected cash flows from operations, including capital asset expenditures, and its cash and cash equivalents. The Board of Directors reviews the annual and updated budgets.

The Company ensures that there are sufficient committed credit facilities to meet its short-term requirements. At December 31, 2021, the Company expects its current capital resources to be sufficient to support its normal operating requirements on an ongoing basis and planned development and explorations programs. At December 31, 2021, the Company was in compliance with the external capital requirements.

21

Related party transactions

(a)

Related party transactions

During the year ended December 31, 2021, the Company recorded consulting fees of $200 (2020 - $200) to companies related by common directors or officers. Related party transactions occurred in the normal course of business.

(b)  Compensation of directors and key management personnel

The remuneration of the Company’s directors, officers and other key management personnel during the years ended December 31, 2021 and 2020 are as follows:

    

2021

    

2020

$

$

Salaries, Cash Bonuses, Severance and Directors Fees

 

2,626

 

2,289

Share-based payments1

 

1,373

 

496

 

3,999

 

2,785

1 calculated at fair value on day of the grant

22

Changes in working capital

    

Year Ended

 December 31,

2021

2020

$

$

Trade and other receivables

1,572

 

(6,802)

Financial and other assets

(1,470)

 

(63)

Inventories

(5,492)

 

1,918

Accounts payable and accrued liabilities

13,991

 

(12,600)

Other liabilities

3,070

 

556

11,671

 

(16,991)

39 | page

Sierra Metals Inc.

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(In thousands of United States dollars, except per share amounts and unless otherwise stated)

23

Revenues from mining operations

The Company has recognized the following amounts related to revenue in the consolidated statements of income:

Year Ended

December 31,

2021

2020

$

$

Revenues from contracts with customers

 

273,277

 

243,698

Provisional pricing adjustments on concentrate sales

 

(1,263)

 

3,190

Total revenues

 

272,014

 

246,888

The following table sets out the disaggregation of revenue by metals and form of sale:

    

Year Ended

December 31,

2021

2020

$

$

Revenues from contracts with customers:

  

 

  

Silver

65,884

 

54,641

Copper

96,493

 

96,159

Lead

26,086

 

22,068

Zinc

71,077

 

49,102

Gold

13,737

 

21,728

Total revenues from contracts with customers

273,277

 

243,698

24

Contingencies

The Company and its subsidiaries have been named as defendants in certain actions incurred in the normal course of business. The Company accrues for such items when a liability is both probable and the amount can be reasonably estimated. In the opinion of Management, these matters will not have a material effect on the consolidated financial statements of the Company.

These matters include an ongoing personal action filed in Mexico against Dia Bras Mexicana S.A de C.V (“DBM”) by an individual, Carlos Emilio Seijas Bencomo, claiming the annulment and revocation of the purchase agreement of two mining concessions, Bolívar III and IV between Minera Senda de Plata S.A. de C.V. and Ambrosio Bencomo Casavantes, and with this, the nullity of purchase agreement between DBM and Minera Senda de Plata S.A. de C.V.

Carlos. Emilio Seijas Bencomo passed away in 2020 and his heirs appointed Mr. Emilio Ambrosio Bencomo Portillo as legal representative to pursue this case. As per the latest development, on March 21, 2021, the first Civil Court of Chihuahua absolved DBM of all claims raised by the plaintiff. Although the plaintiff filed an appeal against this ruling on April 7, 2021, the Company believes that there is no merit in this appeal and the possibility of reversal of the March 12, 2021 ruling is very unlikely.

25Subsequent event

In January 2022, the Company launched the process of divestiture of the Cusi assets.

40 | page