XML 62 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting, Other Significant Reconciling Item        
Operating loss $ 33,515 $ (112,505) $ 46,021 $ (113,953)
Stock-based compensation expense 22,474 103,980 69,433 120,280
Depreciation 6,100 3,491 18,170 9,705
Amortization of intangibles 15,611 2,768 47,695 6,885
Interest expense—third party (3,132) 0 (8,797) 0
Interest expense—related party (23) (1,864) (102) (5,538)
Other income, net 1,566 1,364 2,975 2,100
Earnings (loss) before income taxes 31,926 (113,005) 40,097 (117,391)
Income tax (provision) benefit (5,140) 40,847 598 71,095
Net earnings (loss) 26,786 (72,158) 40,695 (46,296)
Net (earnings) loss attributable to noncontrolling interests (169) 397 (64) 1,402
Net earnings (loss) attributable to ANGI Homeservices Inc. shareholders 26,617 (71,761) 40,631 (44,894)
North America        
Segment Reporting, Other Significant Reconciling Item        
Operating loss 36,117 (107,687) 56,862 (99,479)
Stock-based compensation expense 22,256 103,565 68,652 118,961
Depreciation 5,563 3,085 16,491 8,862
Amortization of intangibles 14,677 1,097 44,301 3,012
Adjusted EBITDA 78,613 60 186,306 31,356
Europe        
Segment Reporting, Other Significant Reconciling Item        
Operating loss (2,602) (4,818) (10,841) (14,474)
Stock-based compensation expense 218 415 781 1,319
Depreciation 537 406 1,679 843
Amortization of intangibles 934 1,671 3,394 3,873
Adjusted EBITDA $ (913) $ (2,326) $ (4,987) $ (8,439)