XML 34 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
The Company has two operating segments, North America and Europe, which are also the Company’s reportable segments. Each segment manager reports to the Company’s chief operating decision maker. The chief operating decision maker allocates resources and assesses performance at the segment level.
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Revenue:
 
 
 
 
 
North America
$
678,897

 
$
461,847

 
$
329,867

Europe
57,489

 
37,043

 
31,334

Total
$
736,386

 
$
498,890

 
$
361,201

 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Operating (Loss) Income:
 
 
 
 
 
North America
$
(128,483
)
 
$
32,464

 
$
2,311

Europe
(19,388
)
 
(8,406
)
 
(3,879
)
Total
$
(147,871
)
 
$
24,058

 
$
(1,568
)
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Adjusted EBITDA(a):
 
 
 
 
 
North America
$
50,182

 
$
50,088

 
$
18,184

Europe
(11,019
)
 
(5,542
)
 
(1,471
)
Total
$
39,163

 
$
44,546

 
$
16,713

 
December 31,
 
2017
 
2016
 
(In thousands)
Segment Assets:(b)
 
 
 
North America
$
253,582

 
$
24,630

Europe
10,868

 
50,249

Total
$
264,450

 
$
74,879

 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Capital expenditures:
 
 
 
 
 
North America
$
24,214

 
$
14,672

 
$
9,933

Europe
2,623

 
1,988

 
237

Total
$
26,837

 
$
16,660

 
$
10,170

___________________________
(a) 
The Company’s primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of amortization of intangible assets and impairments of goodwill and intangible assets, if applicable. The Company believes this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole and our individual business segments, and this measure is one of the primary metrics by which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding these items, Adjusted EBITDA corresponds more closely to the cash operating income generated from our business, from which capital investments are made and long-term related party debt is serviced. Adjusted EBITDA has certain limitations in that it does not take into account the impact to ANGI Homeservices Inc.'s statement of operations of certain expenses.
(b) 
Consistent with the Company's primary metric (described in (a) above), the Company excludes, if applicable, property and equipment, goodwill and intangible assets from the measure of segment assets presented above.
The following table presents revenue disaggregated by service for the Company's reportable segments:
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Marketplace:
 
 
 
 
 
Consumer connection revenue(c)
$
521,481

 
$
382,466

 
$
269,309

Membership subscription revenue
56,135

 
43,573

 
24,164

Other revenue
3,798

 
2,827

 
3,423

Marketplace revenue
581,414

 
428,866

 
296,896

Advertising & Other revenue(d)
97,483

 
32,981

 
32,971

North America
678,897

 
461,847

 
329,867

Consumer connection revenue(c)
40,009

 
28,124

 
23,298

Membership subscription revenue
16,596

 
7,936

 
6,921

Advertising and other revenue
884

 
983

 
1,115

Europe
57,489

 
37,043

 
31,334

Revenue
$
736,386

 
$
498,890

 
$
361,201

___________________________
(c) 
Fees paid by service professionals for consumer matches.
(d) 
Includes Angie's List revenue from service professionals under contract for advertising and Angie's List membership subscription fees from consumers, as well as revenue from mHelpDesk, HomeStars and Felix.
Geographic information about revenue and long-lived assets is presented below. Revenue by geography is based on where the customer is located.
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Revenue
 
 
 
 
 
United States
$
672,159

 
$
461,372

 
$
329,117

All other countries
64,227

 
37,518

 
32,084

Total
$
736,386

 
$
498,890

 
$
361,201

The United States is the only country whose revenue is greater than 10% of total revenue of the Company for the years ended December 31, 2017, 2016 and 2015.
 
December 31,
 
2017
 
2016
 
(In thousands)
Long-lived assets (excluding goodwill and intangible assets)
 
 
 
United States
$
49,356

 
$
21,775

All other countries
3,936

 
1,870

Total
$
53,292

 
$
23,645


The following tables reconcile operating (loss) income for the Company’s reportable segments and net (loss) earnings attributable to ANGI Homeservices Inc. shareholders to Adjusted EBITDA:
 
Year Ended December 31, 2017
 
Operating
loss
 
Stock-based
compensation
 
Depreciation
 
Amortization
of intangibles
 
Adjusted EBITDA
 
(In thousands)
North America
$
(128,483
)
 
$
147,574

 
$
13,243

 
$
17,848

 
$
50,182

Europe
(19,388
)
 
1,656

 
1,300

 
5,413

 
(11,019
)
Total
(147,871
)
 
$
149,230

 
$
14,543

 
$
23,261

 
$
39,163

Interest expense—third party
(1,765
)
 
 
 
 
 
 
 
 
Interest expense—related party
(5,971
)
 
 
 
 
 
 
 
 
Other income, net
1,974

 
 
 
 
 
 
 
 
Loss before income taxes
(153,633
)
 
 
 
 
 
 
 
 
Income tax benefit
49,106

 
 
 
 
 
 
 
 
Net loss
(104,527
)
 
 
 
 
 
 
 
 
Net loss attributable to noncontrolling interests
1,409

 
 
 
 
 
 
 
 
Net loss attributable to ANGI Homeservices Inc. shareholders
$
(103,118
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
Operating
income
(loss)
 
Stock-based
compensation
 
Depreciation
 
Amortization
of intangibles
 
Adjusted
EBITDA
 
(In thousands)
North America
$
32,464

 
$
7,126

 
$
7,996

 
$
2,502

 
$
50,088

Europe
(8,406
)
 
1,790

 
423

 
651

 
(5,542
)
Total
24,058

 
$
8,916

 
$
8,419

 
$
3,153

 
$
44,546

Interest expense—third party

 
 
 
 
 
 
 
 
Interest expense—related party
(894
)
 
 
 
 
 
 
 
 
Other expense, net
(699
)
 
 
 
 
 
 
 
 
Earnings before income taxes
22,465

 
 
 
 
 
 
 
 
Income tax provision
(11,834
)
 
 
 
 
 
 
 
 
Net earnings
10,631

 
 
 
 
 
 
 
 
Net loss attributable to noncontrolling interests
2,497

 
 
 
 
 
 
 
 
Net earnings attributable to ANGI Homeservices Inc. shareholders
$
13,128

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
Operating
income
(loss)
 
Stock-based
compensation
 
Depreciation
 
Amortization
of intangibles
 
Adjusted
EBITDA
 
(In thousands)
North America
$
2,311

 
$
6,758

 
$
5,768

 
$
3,347

 
$
18,184

Europe
(3,879
)
 
1,095

 
825

 
488

 
(1,471
)
Total
(1,568
)
 
$
7,853

 
$
6,593

 
$
3,835

 
$
16,713

Interest expense—third party

 
 
 
 
 
 
 
 
Interest expense—related party
(272
)
 
 
 
 
 
 
 
 
Other expense, net
(398
)
 
 
 
 
 
 
 
 
Loss before income taxes
(2,238
)
 
 
 
 
 
 
 
 
Income tax provision
(1,758
)
 
 
 
 
 
 
 
 
Net loss
(3,996
)
 
 
 
 
 
 
 
 
Net loss attributable to noncontrolling interests
2,671

 
 
 
 
 
 
 
 
Net loss attributable to ANGI Homeservices Inc. shareholders
$
(1,325
)
 
 
 
 
 
 
 
 

The following tables reconcile segment assets to total assets:
 
December 31, 2017
 
Segment assets
 
Property and equipment, net
 
Goodwill
 
Indefinite-lived intangible assets
 
Definite-lived
intangible
assets, net
 
Total assets
 
(In thousands)
North America
$
253,582

 
$
49,487

 
$
696,291

 
$
140,034

 
$
169,054

 
$
1,308,448

Europe
10,868

 
3,805

 
73,935

 
13,413

 
6,070

 
108,091

Total
$
264,450

 
$
53,292

 
$
770,226

 
$
153,447

 
$
175,124

 
$
1,416,539

Add: Deferred tax assets (e)
 
 
 
 
 
 
 
 
 
 
50,723

Total assets
 
 
 
 
 
 
 
 
 
 
$
1,467,262

 
December 31, 2016
 
Segment assets
 
Property and equipment, net
 
Goodwill
 
Indefinite-lived intangible assets
 
Definite-lived
intangible
assets, net
 
Total assets
 
(In thousands)
North America
$
24,630

 
$
21,775

 
$
140,930

 
$
600

 
$
2,454

 
$
190,389

Europe
50,249

 
1,870

 
30,060

 
4,284

 
3,454

 
89,917

Total
$
74,879

 
$
23,645

 
$
170,990

 
$
4,884

 
$
5,908

 
$
280,306

Add: Deferred tax assets (e)
 
 
 
 
 
 
 
 
 
 
15,211

Total assets
 
 
 
 
 
 
 
 
 
 
$
295,517

___________________________
(e) 
Total segment assets differ from total assets on a consolidated basis as a result of unallocated deferred tax assets.