XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Preferred Stock
Total Common Stock
Total Common Stock
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Common Stock
Total Preferred Stock
Total Preferred Stock
Preferred Stock
Preferred Stock
Additional Paid In Capital, Preferred Stock
Additional Paid In Capital, Preferred Stock
Preferred Stock
Accumulated Deficit
Beginning balance (in shares) at Dec. 25, 2022               15,300,870 1,270,805                
Beginning balance (in shares) at Dec. 25, 2022                           3,252,154      
Beginning balance at Dec. 25, 2022 $ (159,178)         $ (26,015)   $ 2 $ 0 $ (26,017)   $ 45,504   $ 0 $ 45,504   $ (178,667)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net loss (90,110)                               (90,110)
Issuance of common stock and preferred stock (in shares)               328,424           339,650      
Issuance of common stock and preferred stock 6,157         551       551   5,606     5,606    
Share-based compensation $ 3,615         3,615       3,615              
Dividend paid       $ (9,340) $ (7,007)   $ (9,340)       $ (9,340)   $ (7,007)     $ (7,007)  
Ending balance (in shares) at Dec. 31, 2023 16,900,099 15,629,294 1,270,805         15,629,294 1,270,805                
Ending balance (in shares) at Dec. 31, 2023 3,591,804                         3,591,804      
Ending balance at Dec. 31, 2023 $ (255,863)         (31,189)   $ 2 $ 0 (31,191)   44,103   $ 0 44,103   (268,777)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net loss (189,847)                               (189,847)
Issuance of common stock and preferred stock (in shares)               354,584           359,902      
Issuance of common stock and preferred stock 4,996         483       483   4,513     4,513    
Share-based compensation $ 2,330         2,330       2,330              
Dividend paid       $ (9,549) $ (7,779)   $ (9,549)       $ (9,549)   $ (7,779)     $ (7,779)  
Ending balance (in shares) at Dec. 29, 2024 17,254,683 15,983,878 1,270,805         15,983,878 1,270,805                
Ending balance (in shares) at Dec. 29, 2024 3,591,706                         3,951,706      
Ending balance at Dec. 29, 2024 $ (455,712)         $ (37,925)   $ 2 $ 0 $ (37,927)   $ 40,837   $ 0 $ 40,837   $ (458,624)