XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
MERGERS AND ACQUISITIONS (Tables)
12 Months Ended
Dec. 29, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The allocation of the consideration to the net tangible and intangible assets acquired is presented in the table below (in millions):
Cash$0.3 
Accounts receivable, net of allowances 2.8 
Inventory 2.6 
Prepaids and other current assets 1.5 
Other intangible assets, net 8.8 
Goodwill11.7 
Operating lease right-of-use assets 108.9 
Other assets 1.8 
Property and equipment, net 18.1 
Below market leases 0.2 
Accounts payable (3.6)
Accrued expenses and other liabilities (9.9)
Operating lease liability, current portion (3.9)
Operating lease liability, net of current portion (105.6)
Other liabilities (2.4)
  Total net identifiable assets $31.3 
Schedule of Proforma Revenue and Net Loss
The table below presents the combined pro forma revenue and net loss of the Company and Barbeque Integrated, Inc. for the year ended December 31, 2023, assuming the acquisition had occurred on December 27, 2021 (the beginning of the Company’s 2022 fiscal year) (in millions). Actual consolidated results are presented in the pro forma information for any period in which Barbeque Integrated, Inc. was actually a consolidated subsidiary of the Company. This pro forma information does not purport to represent what the actual results of operations of the Company would have been had the acquisition of Barbeque Integrated, Inc. occurred on this date nor does it purport to predict the results of operations for future periods.

Years Ended
December 31, 2023
Revenue$610.1 
Net loss$(93.8)