XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Total Common Stock
Class A Shares
Class B Shares
Class A Par Value
Class B Par Value
Common Stock Additional Paid-In Capital
Total Preferred Stock
Preferred Stock Shares
Preferred Stock Par Value
Preferred Stock Additional Paid-In Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 26, 2021     15,109,747 1,270,805                
Beginning balance (in shares) at Dec. 26, 2021                 3,221,471      
Beginning balance, value at Dec. 26, 2021 $ (21,655) $ (24,837)     $ 2 $ 0 $ (24,839) $ 55,661   $ 0 $ 55,661 $ (52,479)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (23,755)                     (23,755)
Issuance of common and preferred stock (in shares)     21,850                  
Issuance of common and preferred stock 79 61         61 18     18  
Share-based compensation 2,112 2,112         2,112          
Dividends paid on common stock (2,128) (2,128)         (2,128)          
Dividends paid on Series B preferred stock (1,652)             (1,652)     (1,652)  
Exercise of Series B preferred stock put option (4,107)             (4,107)     (4,107)  
Ending balance (in shares) at Mar. 27, 2022     15,131,597 1,270,805                
Ending balance (in shares) at Mar. 27, 2022                 3,221,471      
Ending balance, value at Mar. 27, 2022 $ (51,106) (24,792)     2 0 (24,794) 49,920   0 49,920 (76,234)
Beginning balance (in shares) at Dec. 25, 2022 16,571,675   15,300,870 1,270,805                
Beginning balance (in shares) at Dec. 25, 2022 3,252,154               3,252,154      
Beginning balance, value at Dec. 25, 2022 $ (159,178) (26,015)     2 0 (26,017) 45,504   0 45,504 (178,667)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (32,126)                     (32,126)
Issuance of common and preferred stock (in shares)     40,952           20,826      
Issuance of common and preferred stock 439 57         57 382     382  
Share-based compensation 1,095 1,095         1,095          
Dividends paid on common stock (2,320) (2,320)         (2,320)          
Dividends paid on Series B preferred stock $ (1,755)             (1,755)     (1,755)  
Ending balance (in shares) at Mar. 26, 2023 16,612,627   15,341,822 1,270,805                
Ending balance (in shares) at Mar. 26, 2023 3,272,980               3,272,980      
Ending balance, value at Mar. 26, 2023 $ (193,845) $ (27,183)     $ 2 $ 0 $ (27,185) $ 44,131   $ 0 $ 44,131 $ (210,793)