XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Total
Total Common Stock
Class A Shares
Class B Shares
Class A Par Value
Class B Par Value
Common Stock Additional Paid-In Capital
Total Preferred Stock
Preferred Stock Shares
Preferred Stock Par Value
Preferred Stock Additional Paid-In Capital
Non- Controlling Interest
Accumulated Deficit
Beginning balance (in shares) at Dec. 27, 2020     11,926,264 0         1,183,272        
Beginning balance, value at Dec. 27, 2020 $ (41,883) $ (42,775)     $ 1 $ 0 $ (42,776) $ 21,788   $ 0 $ 21,788 $ 0 $ (20,896)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (11,998)                     (19) (11,979)
Issuance of common stock through exercise of warrants (in shares)     464,643                    
Issuance of common stock through exercise of warrants 2,193 1,799         1,799 394     394    
Issuance of preferred stock (in shares)                 460,000        
Issuance of preferred stock 8,246             8,246     8,246    
Share-based compensation (in shares)     300,000                    
Share-based compensation 488 488         488            
Measurement period adjustment in accordance with ASU 2015-16 (1,381) (1,381)         (1,381)            
Stock contracted for issue in payment of debt (in shares)     62,500                    
Stock contracted for issue in payment of debt 816 816         816            
Sale of Interest in operating restaurant 749 651         651         98  
Dividends paid on common stock (5,313) (5,313)         (5,313)            
Dividends paid on Series B preferred stock (2,084)             (2,084)     (2,084)    
Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. (in shares) [1]     1,964,865                    
Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. [1] 21,809 21,809         21,809            
Stock dividend of Class B Shares (in shares)     294,729 1,270,683,000                  
Stock dividend of Class B shares (25) (25)     1   (26)            
Series A Preferred shares retired through issuance of Series B preferred shares 9,564             9,564     9,564    
Ending balance (in shares) at Sep. 26, 2021     15,013,001 1,270,683,000         1,643,272        
Ending balance, value at Sep. 26, 2021 (18,819) (23,931)     2 0 (23,933) 37,908   0 37,908 79 (32,875)
Beginning balance (in shares) at Jun. 27, 2021     12,491,528 0         1,643,272        
Beginning balance, value at Jun. 27, 2021 (45,155) (45,086)     1 0 (45,087) 29,092   0 29,092 93 (29,254)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (3,635)                     (14) (3,621)
Issuance of common stock through exercise of warrants (in shares)     199,379                    
Issuance of common stock through exercise of warrants 810 659         659 151     151    
Issuance of preferred stock (35)             (35)     (35)    
Share-based compensation 258 258         258            
Measurement period adjustment in accordance with ASU 2015-16 70 70         70            
Stock contracted for issue in payment of debt (in shares)     62,500                    
Sale of Interest in operating restaurant 500 500         500            
Dividends paid on common stock (2,116) (2,116)         (2,116)            
Dividends paid on Series B preferred stock (864)             (864)     (864)    
Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. (in shares) [1]     1,964,865                    
Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. [1] 21,809 21,809         21,809            
Stock dividend of Class B Shares (in shares)     294,729 1,270,683,000                  
Stock dividend of Class B shares (25) (25)     1   (26)            
Series A Preferred shares retired through issuance of Series B preferred shares 9,564             9,564     9,564    
Ending balance (in shares) at Sep. 26, 2021     15,013,001 1,270,683,000         1,643,272        
Ending balance, value at Sep. 26, 2021 (18,819) (23,931)     2 0 (23,933) 37,908   0 37,908 $ 79 (32,875)
Beginning balance (in shares) at Dec. 26, 2021     15,109,747 1,270,805         3,221,471        
Beginning balance, value at Dec. 26, 2021 (21,655) (24,837)     2 0 (24,839) 55,661   0 55,661   (52,479)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss $ (55,380)                       (55,380)
Issuance of common stock through exercise of warrants (in shares) 31,399   31,399                    
Issuance of common stock through exercise of warrants $ 117 90         90 27     27    
Share-based compensation (in shares)     160,000                    
Share-based compensation 6,116 6,116         6,116            
Dividends paid on common stock (6,585) (6,585)         (6,585)            
Issuance of common stock in lieu of cash - director fees (in shares)     4,761                    
Dividends paid on Series B preferred stock (4,975)             (4,975)     (4,975)    
Exercise of Series B preferred stock put option (4,107)             (4,107)     (4,107)    
Ending balance (in shares) at Sep. 25, 2022     15,305,907 1,270,805         3,221,471        
Ending balance, value at Sep. 25, 2022 (86,469) (25,216)     2 0 (25,218) 46,606   0 46,606   (107,859)
Beginning balance (in shares) at Jun. 26, 2022     15,131,597 1,270,805         3,221,471        
Beginning balance, value at Jun. 26, 2022 (61,123) (24,960)     2 0 (24,962) 48,259   0 48,259   (84,422)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (23,437)                       (23,437)
Issuance of common stock through exercise of warrants (in shares)     9,549                    
Issuance of common stock through exercise of warrants 34 26         26 8     8    
Share-based compensation (in shares)     160,000                    
Share-based compensation 2,040 2,040         2,040            
Dividends paid on common stock (2,322) (2,322)         (2,322)            
Issuance of common stock in lieu of cash - director fees (in shares)     4,761                    
Dividends paid on Series B preferred stock (1,661)             (1,661)     (1,661)    
Ending balance (in shares) at Sep. 25, 2022     15,305,907 1,270,805         3,221,471        
Ending balance, value at Sep. 25, 2022 $ (86,469) $ (25,216)     $ 2 $ 0 $ (25,218) $ 46,606   $ 0 $ 46,606   $ (107,859)
[1] (1) Excludes 3,089,245 shares of preferred stock classified as redeemable preferred stock as of September 26, 2021.