XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.2
DEBT - Schedule of Securitization of Notes (Details) - USD ($)
$ in Thousands
Jun. 26, 2022
Dec. 26, 2021
Dec. 15, 2021
Oct. 01, 2021
Jul. 22, 2021
Apr. 26, 2021
Debt Instrument [Line Items]            
Face Value $ 945,500          
Book Value 909,500 $ 904,900        
Current portion of long-term debt (903) (631)        
Long-term debt, net of current portion $ 908,629 904,265        
Minimum            
Debt Instrument [Line Items]            
Rate 6.00%          
Maximum            
Debt Instrument [Line Items]            
Rate 7.50%          
2021 FB Royalty Securitization            
Debt Instrument [Line Items]            
Face Value           $ 144,500
2021 GFG Royalty Securitization            
Debt Instrument [Line Items]            
Face Value         $ 350,000  
2021 Twin Peaks Securitization            
Debt Instrument [Line Items]            
Face Value       $ 250,000    
2021 Fazoli's/Native Securitization            
Debt Instrument [Line Items]            
Face Value     $ 193,800      
Elevation Note            
Debt Instrument [Line Items]            
Rate 6.00%          
Face Value $ 6,500          
Book Value 4,300 5,600        
Equipment Notes            
Debt Instrument [Line Items]            
Face Value 700          
Book Value $ 700 0        
Equipment Notes | Minimum            
Debt Instrument [Line Items]            
Rate 7.99%          
Equipment Notes | Maximum            
Debt Instrument [Line Items]            
Rate 8.49%          
Senior Debt | 2021 FB Royalty Securitization            
Debt Instrument [Line Items]            
Rate 4.75%          
Face Value $ 97,100          
Book Value $ 95,600 95,400        
Senior Debt | 2021 GFG Royalty Securitization            
Debt Instrument [Line Items]            
Rate 6.00%          
Face Value $ 209,000          
Book Value $ 205,900 205,600        
Senior Debt | 2021 Twin Peaks Securitization            
Debt Instrument [Line Items]            
Rate 7.00%          
Face Value $ 150,000          
Book Value $ 147,200 146,800        
Senior Debt | 2021 Fazoli's/Native Securitization            
Debt Instrument [Line Items]            
Rate 6.00%          
Face Value $ 128,800          
Book Value $ 123,800 122,800        
Senior Subordinated Debt | 2021 FB Royalty Securitization            
Debt Instrument [Line Items]            
Rate 8.00%          
Face Value $ 32,400          
Book Value $ 31,900 31,800        
Senior Subordinated Debt | 2021 GFG Royalty Securitization            
Debt Instrument [Line Items]            
Rate 7.00%          
Face Value $ 84,000          
Book Value $ 81,800 81,500        
Senior Subordinated Debt | 2021 Twin Peaks Securitization            
Debt Instrument [Line Items]            
Rate 9.00%          
Face Value $ 50,000          
Book Value $ 47,000 46,600        
Senior Subordinated Debt | 2021 Fazoli's/Native Securitization            
Debt Instrument [Line Items]            
Rate 7.00%          
Face Value $ 25,000          
Book Value $ 23,100 22,700        
Subordinated Debt | 2021 FB Royalty Securitization            
Debt Instrument [Line Items]            
Rate 9.00%          
Face Value $ 15,000          
Book Value $ 14,200 14,100        
Subordinated Debt | 2021 GFG Royalty Securitization            
Debt Instrument [Line Items]            
Rate 9.50%          
Face Value $ 57,000          
Book Value $ 53,100 52,600        
Subordinated Debt | 2021 Twin Peaks Securitization            
Debt Instrument [Line Items]            
Rate 10.00%          
Face Value $ 50,000          
Book Value $ 44,900 44,200        
Subordinated Debt | 2021 Fazoli's/Native Securitization            
Debt Instrument [Line Items]            
Rate 9.00%          
Face Value $ 40,000          
Book Value 36,000 35,100        
Securitized Debt            
Debt Instrument [Line Items]            
Face Value 938,300          
Book Value $ 904,500 $ 899,300