XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Class A par value
Class B par value
Additional paid-in capital
Total Common Stock
Preferred Stock Shares
Preferred Stock Par Value
Preferred Stock Additional paid-in capital
Total Preferred Stock
Accumulated deficit
Beginning balance (in shares) at Dec. 27, 2020   11,926,264 0         1,183,272        
Beginning balance, value at Dec. 27, 2020 $ (41,883)     $ 1 $ 0 $ (42,776) $ (42,775)   $ 0 $ 21,788 $ 21,788 $ (20,896)
Net loss (2,432)                     (2,432)
Issuance of common stock through exercise of warrants (in shares)   103,000                    
Issuance of common stock through exercise of warrants 515         426 426     89 89  
Share-based compensation 37         37 37          
Measurement period adjustment in accordance with ASU 2015-16 (1,203)         (1,203) (1,203)          
Dividends declared on Series B preferred stock (610)                 (610) (610)  
Ending balance (in shares) at Mar. 28, 2021   12,029,264 0         1,183,272        
Ending balance, value at Mar. 28, 2021 (45,576)     1 0 (43,516) (43,515)   0 21,267 21,267 (23,328)
Beginning balance (in shares) at Dec. 26, 2021   15,109,747 1,270,805         3,221,471        
Beginning balance, value at Dec. 26, 2021 (21,655)     2 0 (24,839) (24,837)   0 55,661 55,661 (52,479)
Net loss (23,755)                     (23,755)
Issuance of common stock through exercise of warrants (in shares)   21,850                    
Issuance of common stock through exercise of warrants 79         61 61     18 18  
Share-based compensation (in shares)   0                    
Share-based compensation 2,112         2,112 2,112          
Dividends declared on common stock (2,128)         (2,128) (2,128)          
Dividends declared on Series B preferred stock (1,652)                 (1,652) (1,652)  
Exercise of Series B preferred stock put option (4,107)                 (4,107) (4,107)  
Ending balance (in shares) at Mar. 27, 2022   15,131,597 1,270,805         3,221,471        
Ending balance, value at Mar. 27, 2022 $ (51,106)     $ 2 $ 0 $ (24,794) $ (24,792)   $ 0 $ 49,920 $ 49,920 $ (76,234)