XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 27, 2022
Mar. 28, 2021
Revenue    
Total revenue $ 97,403 $ 6,649
Costs and expenses    
General and administrative expense 31,066 4,926
Cost of restaurant and factory revenues 54,799 0
Refranchising loss 548 427
Acquisition costs 248 15
Advertising fees 10,257 1,192
Total costs and expenses 96,918 6,560
Income from operations 485 89
Other income (expense), net    
Interest expense (19,027) (2,460)
Interest expense related to preferred shares (1,999) (288)
Other income, net 1,310 98
Total other expense, net (19,716) (2,650)
Loss before income tax expense (19,231) (2,561)
Income tax provision (benefit) 4,524 (129)
Net loss $ (23,755) $ (2,432)
Basic loss per common share (in dollars per share) $ (1.45) $ (0.20)
Diluted loss per common share (in dollars per share) $ (1.45) $ (0.20)
Basic weighted average shares outstanding (in shares) 16,388,471 11,970,505
Diluted weighted average shares outstanding (in shares) 16,388,471 11,970,505
Cash dividends declared per common share (in dollars per share) $ 0.13 $ 0
Royalties    
Revenue    
Total revenue $ 20,898 $ 4,898
Restaurant sales    
Revenue    
Total revenue 58,077 0
Advertising fees    
Revenue    
Total revenue 9,361 1,188
Factory revenues    
Revenue    
Total revenue 8,179 0
Franchise fees    
Revenue    
Total revenue 714 540
Management fees and other income    
Revenue    
Total revenue $ 174 $ 23