XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT (Tables)
3 Months Ended
Mar. 27, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following (in millions):
March 27, 2022December 26, 2021
Final MaturityAnticipated Call DateRateFace ValueBook ValueBook Value
Senior Debt
2021 FB Royalty Securitization4/25/20517/25/20234.75 %$97.1 $95.5 $95.4 
2021 GFG Royalty Securitization7/25/20517/25/20236.00 %209.0 205.9 205.6 
2021 Twin Peaks Securitization7/25/20517/25/20237.00 %150.0 147.0 146.8 
2021 Fazoli's/Native Securitization7/25/20517/25/20236.00 %128.8 123.3 122.8 
Senior Subordinated Debt
2021 FB Royalty Securitization4/25/20517/25/20238.00 %32.4 31.8 31.8 
2021 GFG Royalty Securitization7/25/20517/25/20237.00 %84.0 81.7 81.5 
2021 Twin Peaks Securitization7/25/20517/25/20239.00 %50.0 46.8 46.6 
2021 Fazoli's/Native Securitization7/25/20517/25/20237.00 %25.0 22.9 22.7 
Subordinated Debt
2021 FB Royalty Securitization4/25/20517/25/20239.00 %15.0 14.2 14.1 
2021 GFG Royalty Securitization7/25/20517/25/20239.50 %57.0 52.9 52.6 
2021 Twin Peaks Securitization7/25/20517/25/202310.00 %50.0 44.5 44.2 
2021 Fazoli's/Native Securitization7/25/20517/25/20239.00 %40.0 35.6 35.1 
Total securitized debt938.2 902.0 899.3 
Elevation note7/19/2026N/A6.00 %7.5 5.4 5.6 
Equipment note3/7/2028N/A8.49 %0.5 0.5 — 
Total debt946.2 907.9 904.9 
Current portion of long-term debt— (0.9)(0.6)
Long-term debt$946.2 $907.1 $904.3