XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows from Operating Activities:    
Net loss $ (7,115,159) $ (5,774,867)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based expenses 481,583 413,321
Amortization and depreciation 276,276 274,655
Amortization of debt discounts 95,257 773,741
Accretion of premium on convertible note 595,513 1,588,175
Net gain on settlement of accounts payable and accrued expenses (71,681) (87,466)
Net debt extinguishment loss on conversion of notes 14,057 239,444
Fee notes issued 235,500 72,000
Note issued for expenses 15,000
Derivative expense 24,733 23,630
Intangible impairment 3,420,624
Changes in Operating Assets and Liabilities:    
Accounts receivable 823,854 (446,491)
Inventory 414,548 147,951
Prepaid expenses and other current assets 42,240 87,358
Accounts payable and accrued expenses and interest 129,006 2,413,381
Settlements payable (486,681) (519,201)
Cash Used in Operating Activities (1,105,330) (794,369)
Cash Flows from Investing Activities:    
Purchase of Demonstration drones (PPE) (15,606) (25,256)
Cash Used in Investing Activities (15,606) (25,256)
Cash Flows from Financing Activities:    
Proceeds from convertible notes payable 115,000 640,000
Proceeds from note payable 232,500
Proceeds from accounts receivable financing 295,791
Repayments on accounts receivable financing (33,580)
Repayment of line of credit (1,359) (2,591)
Proceeds convertible note payable - related party 17,000
Proceeds from lines of credit - related parties 889,595 670
Repayment of loans and line of credit - related parties (120,125) (95,000)
Cash Provided by Financing Activities 1,162,322 775,579
Net Increase (Decrease) in Cash 41,386 (44,046)
Cash - beginning of year 108,446 152,492
Cash - end of year 149,832 108,446
Cash paid for:    
Interest 186,729 345,152
Taxes
Noncash financing and investing activities:    
Issuance of note payable for debt issuance costs 65,000
Issuance of convertible debt for settlement of accounts payable 90,000
Issuance of settlement payable to satisfy accounts payable and accrued expenses 500,000 680,456
Third Party insurance funding 70,000
Conversion of fees and accrued interest to convertible note payable 537,643 2,288,642
Default penalties recorded as debt discount 54,275
Original issue discounts notes 110,840 196,004
Issuance of warrants for financing fees 12,508
Issuance of warrants for default penalties 31,529
Reclassification of warrants to derivative liabilities 261,484
Initial derivative liabilities recorded as debt discount for notes issued 62,500 85,000
Reclassification of derivative liabilities to equity upon conversion 78,471
3(a)(10) debt settlements including related costs 450,939 513,089
Issuance of common stock for convertible notes, accrued interest 470,476 1,787,479
Issuance of common stock upon cashless exercise of warrants 138,430
Issuance of common stock for past due vendor fees 15,000
Issuance of common stock for future services $ 307,400