XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Computex [Member]  
Acquisitions (Tables) [Line Items]  
Schedule of purchase consideration among the assets acquired and liabilities
Consideration paid:    
    
Convertible Debentures with warrants that granted the right to acquire 2,000,000 shares of common stock at an exercise price of $0.01 per share  $20,000 
Assumed debt   16,643 
AVCT common stock (8,189,490 shares at $3.00 per share)   24,568 
Working capital adjustment satisfied by the issuance of AVCT common stock (117,231 shares at $4.75 per share)   557 
Total consideration paid  $61,768 
      
Net assets acquired:     
Current assets  $16,972 
Customer relationships (estimated useful life  - 10 years)   17,300 
Trade names (estimated useful life  - 10 years)   7,000 
Furniture & equipment   6,435 
Leasehold improvements   2,375 
Other assets   88 
Current liabilities   (26,965)
      
Other liabilities   (116)
Total net assets acquired  $23,089 
Goodwill   38,679 
Total consideration paid  $61,768 

 

Kandy [Member]  
Acquisitions (Tables) [Line Items]  
Schedule of purchase consideration among the assets acquired and liabilities assumed
Consideration paid:    
Convertible Debentures with warrants that granted the right to acquire 4,377,800 shares of common stock at an exercise price of $0.01 per share  $43,778 
Net assets acquired:     
Current assets  $3,659 
Acquired technology   8,200 
Customer relationships   7,600 
Trade names   2,500 
Property, plant & equipment   3,034 
Current liabilities   (5,245)
Other liabilities   (114)
Total net assets acquired  $19,634 
Goodwill   24,144 
Total consideration paid  $43,778 

 

Unaudited Pro Forma Financial Information [Member]  
Acquisitions (Tables) [Line Items]  
Schedule of business combination proforma
   Year ended December 31, 2020 
   Continuing   Discontinued 
   Operations   Operations 
         
Revenues  $14,297   $85,917 
Net loss   (44,426)   (2,140)