XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Current assets:    
Cash $ 3,715  
Restricted cash 688  
Trade receivables, net of allowances of $339 and $138 at September 30, 2020 and December 31, 2019, respectively 19,030  
Prepaid expenses 2,213  
Inventory 649  
Other current assets 53  
Total current assets 26,348  
Property and equipment, net 7,765  
Other assets:    
Goodwill 42,129  
Other intangible assets, net 23,142  
Other noncurrent assets 67  
Total other assets 65,338  
TOTAL ASSETS 99,451  
Current liabilities    
Accounts payable and accrued expenses 27,524  
Deferred revenue 1,536  
Line of credit 8,487  
Current portion of notes payable and capital leases 8,991  
Subordinated promissory note 500  
Total current liabilities 47,038  
Long-term liabilities    
Line of credit  
Notes payable and capital leases (net of current portion and deferred financing fees) 1,558  
Convertible Debentures, net of discount - related party 10,632  
Convertible Debentures, net of discount 26,634  
Deferred tax liability 3,443  
Other liabilities 82  
Total long-term liabilities 42,349  
Total liabilities 89,387  
Commitments and contingent liabilities (see note15)  
Stockholders' equity:    
Preferred stock  
Common stock, $0.0001 par value; 500,000,000 shares authorized; 19,753,061 shares issued and outstanding as of September 30, 2020 2  
Additional paid-in capital 34,988  
Accumulated deficit (24,926)  
Total stockholders' equity 10,064  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 99,451  
Predecessor [Member]    
Current assets:    
Cash   $ 18
Restricted cash  
Trade receivables, net of allowances of $339 and $138 at September 30, 2020 and December 31, 2019, respectively   16,092
Prepaid expenses   397
Inventory   350
Other current assets   224
Total current assets   17,081
Property and equipment, net   9,608
Other assets:    
Goodwill   21,215
Other intangible assets, net   2,404
Other noncurrent assets   69
Total other assets   23,688
TOTAL ASSETS   50,377
Current liabilities    
Accounts payable and accrued expenses   21,731
Deferred revenue   6,431
Line of credit  
Current portion of notes payable and capital leases   2,506
Subordinated promissory note  
Total current liabilities   30,668
Long-term liabilities    
Line of credit   6,051
Notes payable and capital leases (net of current portion and deferred financing fees)   5,685
Convertible Debentures, net of discount - related party  
Convertible Debentures, net of discount  
Deferred tax liability  
Other liabilities   180
Total long-term liabilities   11,916
Total liabilities   42,584
Commitments and contingent liabilities (see note15)  
Stockholders' equity:    
Common stock, $0.0001 par value; 500,000,000 shares authorized; 19,753,061 shares issued and outstanding as of September 30, 2020  
Additional paid-in capital   18,717
Accumulated deficit   (10,924)
Total stockholders' equity   7,793
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 50,377