XML 65 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Investments
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Investments Investments
Investment in Ceridian
As of March 31, 2020, we account for our investment in Ceridian at fair value pursuant to ASC 321. We recorded unrealized gains of $684.9 million upon the change in accounting all of which relates to Ceridian equity securities which continue to be held by the Company as of March 31, 2020. The unrealized gain is included in Realized and other gains and losses, net on the Condensed Consolidated Statement of Operations for the three months ended March 31, 2020.

Investments in Unconsolidated Affiliates
Investments in unconsolidated affiliates recorded using the equity method of accounting as of March 31, 2020 and December 31, 2019 consisted of the following (in millions):
 
Ownership at March 31, 2020
 
March 31,
2020
 
December 31,
2019
Dun & Bradstreet
24.3
%
 
$
396.5

 
$
385.9

Ceridian (1)
13.7
%
 

 
309.5

Equity Fund
49.0
%
 
134.3

 
46.7

AmeriLife
20.3
%
 
125.0

 

Other
various

 
103.4

 
94.4

Total
 

 
$
759.2

 
$
836.5


_____________________________________
(1) Investment in Ceridian is no longer accounted for under the equity method of accounting as of March 31, 2020.

Equity in earnings (losses) of unconsolidated affiliates for the three months ended March 31, 2020 and March 31, 2019 consisted of the following (in millions):
 
Three months ended March 31, 2020
 
Three months ended March 31, 2019
Dun & Bradstreet
$
10.1

 
$
(24.3
)
Ceridian (1)
1.5

 
2.6

Equity Fund
(58.8
)
 

AmeriLife

 

Other
(5.5
)
 
0.3

Total
$
(52.7
)
 
$
(21.4
)

_____________________________________
(1) Fiscal year 2020 amount represents the Company's equity in earnings of Ceridian in the three months ended March 31, 2020 prior to the change in accounting for the investment as of March 31, 2020.

Dun & Bradstreet
Summarized financial information for Dun & Bradstreet for the relevant dates and time periods included in Investments in unconsolidated affiliates and Equity in earnings (losses) of unconsolidated affiliates in our Condensed Consolidated Balance Sheets and Statements of Operations, respectively, is presented below.
We acquired our initial interest in Dun & Bradstreet's parent on February 8, 2019. The results of operations for the three months ended March 31, 2019 presented below represents Dun & Bradstreet's results of operations subsequent to our acquisition.
 
March 31,
2020
 
December 31,
2019
 
(In millions)
Total current assets
$
570.1

 
$
417.9

Goodwill and other intangible assets, net
7,994.2

 
8,091.5

Other assets
608.1

 
603.4

Total assets
$
9,172.4

 
$
9,112.8

 
 
 
 
Current liabilities
$
927.7

 
$
1,090.4

Long-term debt
4,023.9

 
3,818.9

Other non-current liabilities
1,568.5

 
1,594.0

Total liabilities
6,520.1

 
6,503.3

Preferred equity
1,032.8

 
1,030.6

Total capital
1,619.5

 
1,578.9

Total liabilities and equity
$
9,172.4

 
$
9,112.8

 
Three months ended March 31, 2020
 
Period from February 8, 2019 to March 31, 2019
 
(In millions)
Total revenues
$
395.3

 
$
174.1

Loss before income taxes
(1.0
)
 
(111.6
)
Net income (loss)
73.9

 
(81.1
)
Dividends attributable to preferred equity and noncontrolling interest expense
(32.4
)
 
(18.3
)
Net income (loss) attributable to Dun & Bradstreet
41.5

 
(99.4
)


Equity Fund
As of March 31, 2020, we have invested $192.1 million in the Equity Fund, all of which has been contributed to the fund's capital and is accounted for under the equity method of accounting for investments. Summarized financial information for the Equity Fund for the relevant dates and time periods included in Investments in unconsolidated affiliates and Equity in losses of unconsolidated affiliates in our Condensed Consolidated Balance Sheets and Statements of Operations, respectively, is presented below.
 
March 31,
2020
 
December 31,
2019
 
(In millions)
Due from brokers and counterparties
$
393.5

 
$
93.2

Cash and cash equivalents

 
45.2

Derivative contracts, at fair value

 
2.4

Other assets
0.1

 

Total assets
$
393.6

 
$
140.8

 
 
 
 
Derivative contracts, at fair value
$
118.1

 
$

Capital received in advance

 
45.2

Other liabilities
1.4

 
0.2

Total liabilities
119.5

 
45.4

Net assets
$
274.1

 
$
95.4

 
Three months ended March 31, 2020
 
(In millions)
Total net investment loss
$
(0.3
)
Realized gain on securities and derivative contracts
0.5

Change in unrealized loss on derivative contracts
(120.5
)
Change in net assets from operations
(120.3
)


AmerLife
On March 18, 2020, we closed on our $125.0 million investment in the AmeriLife Joint Venture. We account for our investment in AmeriLife as an equity method investment and report our equity in earnings or loss of the AmeriLife Joint Venture on a three-month lag. Because the Company will record its equity in earnings or loss of the AmeriLife Joint Venture using lag reporting, there is no equity in earnings or loss of AmeriLife included in the Company’s results of operations for the three months ended March 31, 2020. The Company plans to begin including its equity earnings or loss related to AmeriLife in the three months ended June 30, 2020, at which time the Company expects to begin providing summary financial information for the AmeriLife Joint Venture.
Equity Security Investments Without Readily Determinable Fair Values
We account for our investment in preferred equity of QOMPLX, Inc. ("QOMPLX"), an intelligent decision and analytics platform used by businesses for modeling and planning, at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly market transactions. As of March 31, 2020, we have $22.5 million recorded for our investment in QOMPLX, which is included in Other long term investments and noncurrent assets on our Condensed Consolidated Balance Sheet. We have not recorded any upward or downward adjustments to our investment in QOMPLX.
Fixed Maturity Securities
 The carrying amounts and fair values of our available for sale fixed maturity securities at March 31, 2020 and December 31, 2019 are as follows:
 
March 31, 2020
 
Carrying
Value
 
Cost Basis
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
 
(In millions)
Fixed maturity securities available for sale:
 

 
 

 
 

 
 

 
 

Corporate debt securities
$
26.1

 
$
19.9

 
$
6.4

 
$
(0.2
)
 
$
26.1

  Total
$
26.1

 
$
19.9

 
$
6.4

 
$
(0.2
)
 
$
26.1

 
December 31, 2019
 
Carrying
Value
 
Cost Basis
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
 
(In millions)
Fixed maturity securities available for sale:
 

 
 

 
 

 
 

 
 

Corporate debt securities
$
19.2

 
$
19.6

 
$
0.7

 
$
(1.1
)
 
$
19.2

  Total
$
19.2

 
$
19.6

 
$
0.7

 
$
(1.1
)
 
$
19.2

 
The cost basis of fixed maturity securities available for sale includes an adjustment for amortized premium or discount and other-than-temporary-impairment recognized in earnings since the date of purchase.
As of March 31, 2020, $25.7 million of the fixed maturity securities in our investment portfolio had a maturity of less than one year and $0.4 million had a maturity of greater than one year, but less than five years. Expected maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
During the three months ended March 31, 2020, we incurred no other-than-temporary impairment charges relating to corporate debt securities. During the three months ended March 31, 2019, we incurred $0.3 million of other-than-temporary impairment charges relating to corporate debt securities which is included in Realized and other gains and losses, net on the Condensed Consolidated Statement of Operations. The impairment recorded relates to a corporate debt holding that had experienced a prolonged period of declining earnings and that we were uncertain of our ability to recover our initial investment. All of the loss represents credit loss recognized in earnings and no portion of the loss was included in other comprehensive earnings.
As of March 31, 2020, we held corporate debt securities with a fair value of $7.8 million for which an other-than-temporary impairment had been previously recognized. It is possible that future events may lead us to recognize potential future impairment losses related to our investment portfolio and that unanticipated future events may lead us to dispose of certain investment holdings and recognize the effects of any market movements in our results of operations.