XML 91 R80.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation of Net Income (Loss) to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net (loss) income from continuing operations $ (238,301) $ 24,300 $ (278,109) $ 32,290
Interest expense 18,814 16,077 36,419 31,232
Interest income (5,533) (1,885) (6,511) (3,821)
Income tax expense (benefit) 33 (1,000) (2,155) (5,778)
Depreciation, depletion and amortization 49,262 62,814 103,727 124,085
Merger-related costs 0 156 0 987
Non-cash stock compensation expense 1,044 (546) 3,122 4,725
Mark-to-market adjustment - acquisition-related obligations   1,014 (17,049) 2,950
Mark-to-market adjustment for acquisition-related obligations (2,052) 1,014 (17,049) 2,950
Accretion on asset retirement obligations 7,304 6,847 14,679 13,079
Loss on modification and extinguishment of debt 0 26,459 0 26,459
Asset impairment 161,738 5,826 195,447 5,826
Asset impairment and restructuring     217,882 22,294
Loss on partial settlement of benefit obligations 63   1,230  
Cost impact of coal inventory fair value adjustment   1,033   8,209
Gain on assets acquired in an exchange transaction     0 (9,083)
Amortization of acquired intangibles, net 2,096 (343) 2,961 (7,026)
Adjusted EBITDA 16,903 140,752 77,143 224,134
Restructuring expense 22,435 0 22,435 0
Strategic Actions with Respect to Two Thermal Coal Mining Complexes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Asset impairment and restructuring 184,173   217,882  
Management restructuring costs 20,553   20,553  
Restructuring expense 22,435   22,435  
Senior Management Changes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Management restructuring costs     947  
Operating Segments | CAPP - Met        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net (loss) income from continuing operations (26,987) 70,600 (38,451) 140,984
Interest expense (376) 194 (1,306) 222
Interest income (2) (4) (60) (8)
Income tax expense (benefit) 0 0 0 0
Depreciation, depletion and amortization 38,800 38,829 80,522 75,502
Merger-related costs   0   0
Non-cash stock compensation expense (94) 376 305 779
Mark-to-market adjustment - acquisition-related obligations   0 0 0
Mark-to-market adjustment for acquisition-related obligations 0      
Accretion on asset retirement obligations 3,517 2,327 7,019 4,660
Loss on modification and extinguishment of debt   0   0
Asset impairment   5,826   5,826
Loss on partial settlement of benefit obligations 0   0  
Cost impact of coal inventory fair value adjustment   1,033   4,751
Gain on assets acquired in an exchange transaction       (9,083)
Amortization of acquired intangibles, net 2,759 3,870 5,340 1,050
Adjusted EBITDA 17,617 123,051 86,821 224,683
Operating Segments | CAPP - Met | Strategic Actions with Respect to Two Thermal Coal Mining Complexes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Asset impairment and restructuring 0   32,951  
Operating Segments | CAPP - Met | Senior Management Changes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Management restructuring costs     501  
Operating Segments | CAPP - Thermal        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net (loss) income from continuing operations (25,830) (3,932) (33,896) (23,337)
Interest expense 2 6 4 10
Interest income 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Depreciation, depletion and amortization 7,260 16,502 12,109 30,614
Merger-related costs   0   0
Non-cash stock compensation expense 1 5 8 57
Mark-to-market adjustment - acquisition-related obligations   0 0 0
Mark-to-market adjustment for acquisition-related obligations 0      
Accretion on asset retirement obligations 2,267 2,666 4,619 4,731
Loss on modification and extinguishment of debt   0   0
Asset impairment   0   0
Loss on partial settlement of benefit obligations 0   0  
Cost impact of coal inventory fair value adjustment   0   3,458
Gain on assets acquired in an exchange transaction       0
Amortization of acquired intangibles, net (903) (4,213) (2,998) (8,782)
Adjusted EBITDA 2,492 11,034 304 6,751
Operating Segments | CAPP - Thermal | Strategic Actions with Respect to Two Thermal Coal Mining Complexes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Asset impairment and restructuring 19,695   20,453  
Restructuring expense 2,310   2,310  
Operating Segments | CAPP - Thermal | Senior Management Changes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Management restructuring costs     5  
Operating Segments | NAPP        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net (loss) income from continuing operations (156,092) 13,771 (159,132) 10,186
Interest expense (504) 0 (1,074) 1
Interest income (4) (11) (14) (23)
Income tax expense (benefit) 0 0 0 0
Depreciation, depletion and amortization 2,172 6,522 9,021 13,149
Merger-related costs   0   0
Non-cash stock compensation expense 0 0 0 0
Mark-to-market adjustment - acquisition-related obligations   0 0 0
Mark-to-market adjustment for acquisition-related obligations 0      
Accretion on asset retirement obligations 769 1,016 1,539 2,033
Loss on modification and extinguishment of debt   0   0
Asset impairment   0   0
Loss on partial settlement of benefit obligations 0   0  
Cost impact of coal inventory fair value adjustment   0   0
Gain on assets acquired in an exchange transaction       0
Amortization of acquired intangibles, net 215 0 569 706
Adjusted EBITDA 9,036 21,298 13,395 26,052
Operating Segments | NAPP | Strategic Actions with Respect to Two Thermal Coal Mining Complexes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Asset impairment and restructuring 162,480   162,480  
Restructuring expense 18,132   18,132  
Operating Segments | NAPP | Senior Management Changes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Management restructuring costs     6  
All Other        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Net (loss) income from continuing operations (29,392) (56,139) (46,630) (95,543)
Interest expense 19,692 15,877 38,795 30,999
Interest income (5,527) (1,870) (6,437) (3,790)
Income tax expense (benefit) 33 (1,000) (2,155) (5,778)
Depreciation, depletion and amortization 1,030 961 2,075 4,820
Merger-related costs   156   987
Non-cash stock compensation expense 1,137 (927) 2,809 3,889
Mark-to-market adjustment - acquisition-related obligations   1,014 (17,049) 2,950
Mark-to-market adjustment for acquisition-related obligations (2,052)      
Accretion on asset retirement obligations 751 838 1,502 1,655
Loss on modification and extinguishment of debt   26,459   26,459
Asset impairment   0   0
Loss on partial settlement of benefit obligations 63   1,230  
Cost impact of coal inventory fair value adjustment   0   0
Gain on assets acquired in an exchange transaction       0
Amortization of acquired intangibles, net 25 0 50 0
Adjusted EBITDA (12,242) $ (14,631) (23,377) $ (33,352)
All Other | Strategic Actions with Respect to Two Thermal Coal Mining Complexes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Asset impairment and restructuring 1,998   1,998  
Restructuring expense $ 1,993   1,993  
All Other | Senior Management Changes        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Management restructuring costs     $ 435