XML 89 R75.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information - Reconciliation of Net Income (Loss) to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net (loss) income from continuing operations $ (39,808) $ 7,990
Interest expense 17,605 15,155
Interest income (978) (1,936)
Income tax benefit (2,188) (4,778)
Depreciation, depletion and amortization 54,465 61,271
Merger-related costs 0 831
Non-cash stock compensation expense 2,078 5,271
Mark-to-market adjustment for acquisition-related obligations (14,997) 1,936
Accretion on asset retirement obligations 7,375 6,232
Asset impairment 33,709 0
Management restructuring costs 947  
Loss on partial settlement of benefit obligations 1,167  
Cost impact of coal inventory fair value adjustment   7,176
Gain on assets acquired in an exchange transaction 0 (9,083)
Amortization of acquired intangibles, net 865 (6,683)
Adjusted EBITDA 60,240 83,382
Operating Segments | CAPP - Met    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net (loss) income from continuing operations (11,464) 70,384
Interest expense (930) 28
Interest income (58) (4)
Income tax benefit 0 0
Depreciation, depletion and amortization 41,722 36,673
Merger-related costs   0
Non-cash stock compensation expense 399 403
Mark-to-market adjustment for acquisition-related obligations 0 0
Accretion on asset retirement obligations 3,502 2,333
Asset impairment 32,951  
Management restructuring costs 501  
Loss on partial settlement of benefit obligations 0  
Cost impact of coal inventory fair value adjustment   3,718
Gain on assets acquired in an exchange transaction   (9,083)
Amortization of acquired intangibles, net 2,581 (2,820)
Adjusted EBITDA 69,204 101,632
Operating Segments | CAPP - Thermal    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net (loss) income from continuing operations (8,066) (19,405)
Interest expense 2 4
Interest income 0 0
Income tax benefit 0 0
Depreciation, depletion and amortization 4,849 14,112
Merger-related costs   0
Non-cash stock compensation expense 7 52
Mark-to-market adjustment for acquisition-related obligations 0 0
Accretion on asset retirement obligations 2,352 2,065
Asset impairment 758  
Management restructuring costs 5  
Loss on partial settlement of benefit obligations 0  
Cost impact of coal inventory fair value adjustment   3,458
Gain on assets acquired in an exchange transaction   0
Amortization of acquired intangibles, net (2,095) (4,569)
Adjusted EBITDA (2,188) (4,283)
Operating Segments | NAPP    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net (loss) income from continuing operations (3,040) (3,585)
Interest expense (570) 1
Interest income (10) (12)
Income tax benefit 0 0
Depreciation, depletion and amortization 6,849 6,627
Merger-related costs   0
Non-cash stock compensation expense 0 0
Mark-to-market adjustment for acquisition-related obligations 0 0
Accretion on asset retirement obligations 770 1,017
Asset impairment 0  
Management restructuring costs 6  
Loss on partial settlement of benefit obligations 0  
Cost impact of coal inventory fair value adjustment   0
Gain on assets acquired in an exchange transaction   0
Amortization of acquired intangibles, net 354 706
Adjusted EBITDA 4,359 4,754
All Other    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net (loss) income from continuing operations (17,238) (39,404)
Interest expense 19,103 15,122
Interest income (910) (1,920)
Income tax benefit (2,188) (4,778)
Depreciation, depletion and amortization 1,045 3,859
Merger-related costs   831
Non-cash stock compensation expense 1,672 4,816
Mark-to-market adjustment for acquisition-related obligations (14,997) 1,936
Accretion on asset retirement obligations 751 817
Asset impairment 0  
Management restructuring costs 435  
Loss on partial settlement of benefit obligations 1,167  
Cost impact of coal inventory fair value adjustment   0
Gain on assets acquired in an exchange transaction   0
Amortization of acquired intangibles, net 25 0
Adjusted EBITDA $ (11,135) $ (18,721)