XML 49 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Right-of-use Assets and Lease Liabilities
As of March 31, 2020 and December 31, 2019, the Company had the following right-of-use assets and lease liabilities within the Company’s Condensed Consolidated Balance Sheets:
 
 
March 31, 2020
 
December 31, 2019
Assets
Balance Sheet Classification
 
 
 
Financing lease assets
Property, plant, and equipment, net
$
8,853

 
$
9,718

Operating lease right-of-use assets
Other non-current assets
7,255

 
8,678

Total lease assets
 
$
16,108

 
$
18,396

 
 
 
 
 
Liabilities
Balance Sheet Classification
 
 
 
Financing lease liabilities - current
Current portion of long-term debt
$
3,322

 
$
3,275

Operating lease liabilities - current
Accrued expenses and other current liabilities
1,462

 
1,813

Financing lease liabilities - long-term
Long-term debt
3,827

 
4,674

Operating lease liabilities - long-term
Other non-current liabilities
5,793

 
6,866

Total lease liabilities
 
$
14,404

 
$
16,628

Lease Costs and Other Information
Total lease costs and other lease information for the three months ended March 31, 2020 and 2019 included the following:
 
Three Months Ended March 31,
 
2020
 
2019
Lease cost (1)
 
 
 
Finance lease cost:
 
 
 
     Amortization of leased assets
$
870

 
$
640

     Interest on lease liabilities
104

 
44

Operating lease cost
579

 
1,139

Short-term lease cost
521

 
439

     Total lease cost
$
2,074

 
$
2,262

(1) The Company had no variable lease costs or sublease income for the three months ended March 31, 2020 and 2019.

 
Three Months Ended March 31,
 
2020
 
2019
Other information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
$
2,009

 
$
2,258

     Operating cash flows from finance leases
$
106

 
$
44

     Operating cash flows from operating leases
$
1,100

 
$
1,579

     Financing cash flows from finance leases
$
803

 
$
635

Right-of-use assets obtained in exchange for new finance lease liabilities
$

 
$
224

 
 
 
 
Lease Term and Discount Rate
 
 
 
Weighted-average remaining lease term in months - finance leases
28.0

 
48.3

Weighted-average remaining lease term in months - operating leases
102.4

 
80.4

Weighted-average discount rate - finance leases
5.4
%
 
3.2
%
Weighted-average discount rate - operating leases
11.3
%
 
10.5
%

Operating Lease Maturity
The following table summarizes the maturity of the Company’s lease liabilities on an undiscounted cash flow basis and a reconciliation to the lease liabilities recognized in the Company’s Condensed Consolidated Balance Sheet as of March 31, 2020:
 
Finance Leases
 
Operating Leases
Lease cost
 
 
 
Remainder of 2020
$
2,716

 
$
1,520

2021
2,985

 
1,495

2022
1,729

 
1,372

2023
184

 
1,126

2024

 
1,014

Thereafter

 
5,029

Total future minimum lease payments
$
7,614

 
$
11,556

Imputed interest
(465
)
 
(4,301
)
Present value of future minimum lease payments
$
7,149

 
$
7,255

Finance Lease Maturity
The following table summarizes the maturity of the Company’s lease liabilities on an undiscounted cash flow basis and a reconciliation to the lease liabilities recognized in the Company’s Condensed Consolidated Balance Sheet as of March 31, 2020:
 
Finance Leases
 
Operating Leases
Lease cost
 
 
 
Remainder of 2020
$
2,716

 
$
1,520

2021
2,985

 
1,495

2022
1,729

 
1,372

2023
184

 
1,126

2024

 
1,014

Thereafter

 
5,029

Total future minimum lease payments
$
7,614

 
$
11,556

Imputed interest
(465
)
 
(4,301
)
Present value of future minimum lease payments
$
7,149

 
$
7,255