XML 108 R92.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule I: Condensed Financial Information of Registrant - Condensed Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Intercompany revenue $ 1,096,086 $ 1,322,706 $ 1,029,293
Selling, general, and administrative expenses 377,065 398,272 244,331
Total operating expenses 1,199,913 1,334,626 933,828
(Loss) income from operations (103,827) (11,920) 95,465
Interest (expense) income, net 27,970 10,334 7,167
Tax receivable agreement liability adjustment (100,223) 3,987 1,590
(Loss) income before income taxes (31,941) (23,041) 84,915
Income tax expense (benefit) 132,497 (17,801) 17,061
Net (loss) income (164,438) (5,240) 67,854
Parent Company      
Segment Reporting Information [Line Items]      
Intercompany revenue 226 564 82
Selling, general, and administrative expenses 10,812 16,941 13,163
Total operating expenses 10,812 16,941 13,163
(Loss) income from operations (10,586) (16,377) (13,081)
Interest (expense) income, net (321) (168) 3
Tax receivable agreement liability adjustment 100,223 (3,987) (1,590)
Equity in net (loss) income of subsidiaries (114,697) (8,040) 72,916
(Loss) income before income taxes (25,381) (28,572) 58,248
Income tax expense (benefit) 128,698 (20,537) 14,348
Net (loss) income $ (154,079) $ (8,035) $ 43,900