XML 24 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Non- Controlling Interests
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2020             35,657   14,040
Beginning balance at Dec. 31, 2020 $ 322,445 $ 216,141 $ 1,718 $ 24,403 $ 80,178   $ 4   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (9,277)       (9,277)        
Equity-based compensation 12,994 12,994              
Activity under equity-based compensation plans (in shares)             554    
Activity under equity-based compensation plans 5,956 5,956              
Cumulative translation adjustment, net of tax (683)   (544)   (139)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets (3,532) (3,532)              
Redemption of common units of FAH, LLC (in shares)             3,877   (3,349)
Redemption of common units of FAH, LLC 0 20,746     (20,746)   $ 0    
Other 801 200 (96) (253) 950        
Net (loss) income 67,854     43,900 23,954        
Ending balance (in shares) at Dec. 31, 2021             40,088   10,691
Ending balance at Dec. 31, 2021 396,558 252,505 1,078 68,050 74,920   $ 4   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (10,709)       (10,709)        
Equity-based compensation 16,591 16,591              
Activity under equity-based compensation plans (in shares)             533    
Activity under equity-based compensation plans 1,936 1,936              
Acquisition of non-controlling interest of TokenWave, LLC (in shares)             71    
Acquisition of non-controlling interest of TokenWave, LLC (5,513) (4,781)     (732)        
Cumulative translation adjustment, net of tax (4,695)   (3,681)   (1,014)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets 761 761              
Recapitalization of common units of FAH, LLC (in shares)                 (910)
Recapitalization of common units of FAH, LLC 0 5,873     (5,873)        
Redemption of common units of FAH, LLC (in shares)             6,500   (6,488)
Redemption of common units of FAH, LLC 0 37,922     (37,922)   $ 1   $ (1)
Net (loss) income (5,240)     (8,035) 2,795        
Ending balance (in shares) at Dec. 31, 2022           47,192 47,192 3,293 3,293
Ending balance at Dec. 31, 2022 389,689 310,807 (2,603) 60,015 21,465   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (1,118)       (1,118)        
Equity-based compensation 10,534 10,534              
Activity under equity-based compensation plans (in shares)             1,601    
Activity under equity-based compensation plans 756 756              
Cumulative translation adjustment, net of tax 2,617   2,423   194        
Redemption of common units of FAH, LLC (in shares)             1,756   (1,016)
Redemption of common units of FAH, LLC 0 4,083     (4,083)   $ 0   $ 0
Net (loss) income (164,438)     (154,079) (10,359)        
Ending balance (in shares) at Dec. 31, 2023           50,549 50,549 2,277 2,277
Ending balance at Dec. 31, 2023 $ 238,040 $ 326,180 $ (180) $ (94,064) $ 6,099   $ 5   $ 0