XML 59 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Before Income Taxes
(Loss) income before income taxes consisted of (in thousands):
Year Ended December 31,
202320222021
Domestic$(46,847)$(39,077)$72,758 
Foreign14,906 16,036 12,157 
(Loss) income before income taxes$(31,941)$(23,041)$84,915 
Schedule of Income Tax Expense
The components of the Company’s income tax expense (benefit) consisted of the following (in thousands):
Year Ended December 31,
202320222021
Current income taxes:
Federal
$5,574 $(4,766)$12,894 
State and local
71 1,629 1,825 
Foreign
3,728 2,750 2,703 
Current income taxes
$9,373 $(387)$17,422 
Deferred income taxes:
Federal
$105,236 $(11,227)$(185)
State and local
17,888 (5,945)(18)
Foreign
— (242)(158)
Deferred income taxes
123,124 (17,414)(361)
Income tax expense (benefit)$132,497 $(17,801)$17,061 
Schedule of Reconciliation of Income Tax Expense
A reconciliation of income tax expense (benefit) from operations computed at the U.S. federal statutory income tax rate to the Company’s effective income tax rate are as follows:
Year Ended December 31,
202320222021
Expected U.S. federal income taxes at statutory rate21.0 %21.0 %21.0 %
State and local income taxes, net of federal benefit(56.2)20.2 1.7 
Foreign taxes
(9.3)(9.9)2.5 
Foreign tax credit— 11.7 — 
Non-deductible expenses
(0.9)(2.1)(1.1)
Change in valuation allowance
(340.5)47.2 2.3 
Non-controlling interest
(6.8)2.6 (6.0)
Share-based compensation(1.6)(19.8)0.1 
Return to provision(23.8)4.9 1.5 
Other, net
3.3 1.5 (1.9)
Income tax expense(414.8)%77.3 %20.1 %
Schedule of Deferred Tax Assets and Liabilities
The significant items comprising deferred tax assets and liabilities is as follows (in thousands):
December 31,
20232022
Deferred tax assets:
Investment in partnership
$86,337 $93,923 
Tax receivable agreement liability2,150 26,860 
Stock-based compensation
6,790 5,402 
Foreign tax credit62 834 
Other carryforwards146 826 
Net operating loss carryforward34,867 — 
Gross deferred tax assets
130,352 127,845 
Valuation allowance
(130,352)(3,952)
Deferred tax assets, net of valuation allowance
— 123,893 
Deferred tax liabilities:
Property and equipment
(402)(382)
Gross deferred tax liabilities
(402)(382)
Net deferred tax assets$(402)$123,511