XML 22 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Other Comprehensive Income
Retained Earnings
Non- Controlling Interests
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2018           24,960 23,584
Beginning balance at Dec. 31, 2018 $ 293,254 $ 146,154 $ (167) $ 8,717 $ 138,546 $ 2 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Distribution to continuing equity owners (23,924)       (23,924)    
Equity-based compensation 13,044 13,044          
Activity under equity-based compensation plans (in shares)           359  
Activity under equity-based compensation plans 2,218 2,218          
Shares issued for purchase consideration (in shares)           127  
Shares issued for purchase consideration 2,221 2,221          
Cumulative translation adjustment, net of tax 1,458   958   500    
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets (10,947) (10,947)          
Redemption of common units of FAH, LLC, units (in shares)           9,472 (9,069)
Redemption of common units of FAH, LLC 0 51,484     (51,484) $ 1 $ (1)
Net income 27,820     11,725 16,095    
Ending balance (in shares) at Dec. 31, 2019           34,918 14,515
Ending balance at Dec. 31, 2019 305,144 204,174 791 20,442 79,733 $ 3 $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Distribution to continuing equity owners (3,576)       (3,576)    
Equity-based compensation 10,116 10,116          
Activity under equity-based compensation plans (in shares)           226  
Activity under equity-based compensation plans 118 118          
Cumulative translation adjustment, net of tax 1,415   927   488    
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets (536) (536)          
Redemption of common units of FAH, LLC, units (in shares)           513 (475)
Redemption of common units of FAH, LLC 1 2,269     (2,269) $ 1 $ 0
Net income 9,763     3,961 5,802    
Ending balance (in shares) at Dec. 31, 2020           35,657 14,040
Ending balance at Dec. 31, 2020 322,445 216,141 1,718 24,403 80,178 $ 4 $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Distribution to continuing equity owners (9,277)       (9,277)    
Equity-based compensation 12,994 12,994          
Activity under equity-based compensation plans (in shares)           554  
Activity under equity-based compensation plans 5,956 5,956          
Cumulative translation adjustment, net of tax (683)   (544)   (139)    
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets (3,532) (3,532)          
Redemption of common units of FAH, LLC, units (in shares)           3,877 (3,349)
Redemption of common units of FAH, LLC 0 20,746     (20,746) $ 0 $ 0
Net income 67,854     43,900 23,954    
Other 801 200 (96) (253) 950    
Ending balance (in shares) at Dec. 31, 2021           40,088 10,691
Ending balance at Dec. 31, 2021 $ 396,558 $ 252,505 $ 1,078 $ 68,050 $ 74,920 $ 4 $ 1