XML 77 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets  
Schedule of intangible assets, net

March 31, 2020

Gross carrying value

Accumulated amortization

Accumulated impairment charges

Translation and other adjustments

Net

(In thousands)

Merchant contract portfolios and customer relationships

$

293,581

$

(167,117)

$

(5,686)

$

(37,152)

$

83,626

Marketing alliance agreements

186,081

(61,026)

(7,557)

(28,066)

89,432

Trademarks, definite-lived

21,628

(9,608)

(118)

(3,852)

8,050

Internally developed and acquired software

85,762

(29,001)

(10,190)

(4,000)

42,571

Non-compete agreements

6,462

(6,093)

-

-

369

Total

$

593,514

$

(272,845)

$

(23,551)

$

(73,070)

$

224,048

December 31, 2019

Gross carrying value

Accumulated amortization

Accumulated impairment charges

Translation and other adjustments

Net

(In thousands)

Merchant contract portfolios and customer relationships

$

296,033

$

(163,358)

$

(7,089)

$

(26,347)

$

99,239

Marketing alliance agreements

191,879

(59,545)

(11,920)

(17,468)

102,946

Trademarks, definite-lived

29,493

(13,129)

(2,631)

(4,600)

9,133

Internally developed and acquired software

84,060

(26,042)

(10,190)

(2,110)

45,718

Non-compete agreements

6,462

(5,938)

-

-

524

Trademarks, indefinite-lived

18,499

-

(18,499)

-

-

Total

$

626,426

$

(268,012)

$

(50,329)

$

(50,525)

$

257,560

Schedule of estimated amortization expense

    

(In thousands)

Years ending:

 

  

2020 (remainder of the year)

$

33,216

2021

 

39,196

2022

 

32,874

2023

 

24,678

2024

15,691

2025 and thereafter

 

78,393

Total

$

224,048

Schedule of net intangible assets by segment

March 31, 

December 31,

    

2020

    

2019

(In thousands)

Intangible assets, net:

 

  

 

  

Americas

 

  

 

  

Merchant contract portfolios and customer relationships

$

62,257

 

$

74,791

Marketing alliance agreements

 

61,469

 

 

72,272

Trademarks, definite-lived

2,722

2,994

Internally developed and acquired software

 

26,291

 

 

28,697

Non-compete agreements

339

489

Total

 

153,078

 

 

179,243

 

  

 

 

  

Europe

 

  

 

 

  

Merchant contract portfolios and customer relationships

 

21,369

 

 

24,448

Marketing alliance agreements

 

27,963

 

 

30,674

Trademarks, definite-lived

5,328

6,139

Internally developed and acquired software

 

16,280

 

 

17,021

Non-compete agreements

30

 

 

35

Total

 

70,970

 

 

78,317

Total intangible assets, net

$

224,048

 

$

257,560

Schedule of goodwill activity

Reportable Segment

    

    

    

Americas

Europe

Total

(In thousands)

Goodwill, gross, as of December 31, 2019

$

268,049

 

$

135,080

 

$

403,129

Accumulated impairment losses

 

 

 

(24,291)

 

 

(24,291)

Goodwill, net, as of December 31, 2019

 

268,049

 

 

110,789

 

 

378,838

Foreign currency translation adjustment

 

(10,810)

 

 

(6,926)

 

 

(17,736)

Goodwill, net, as of March 31, 2020

$

257,239

 

$

103,863

 

$

361,102