XML 25 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

(9)

Goodwill and Intangible Assets

Intangible assets, net consist of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

​

Gross carrying value

​

Accumulated amortization

​

Accumulated impairment charges

​

Translation and other adjustments

​

Net

​

​

(In thousands)

Merchant contract portfolios and customer relationships

​

$

293,581

​

$

(167,117)

​

$

(5,686)

​

$

(37,152)

​

$

83,626

Marketing alliance agreements

​

​

186,081

​

​

(61,026)

​

​

(7,557)

​

​

(28,066)

​

​

89,432

Trademarks, definite-lived

​

​

21,628

​

​

(9,608)

​

​

(118)

​

​

(3,852)

​

​

8,050

Internally developed and acquired software

​

​

85,762

​

​

(29,001)

​

​

(10,190)

​

​

(4,000)

​

​

42,571

Non-compete agreements

​

​

6,462

​

​

(6,093)

​

​

-

​

​

-

​

​

369

Total

​

$

593,514

​

$

(272,845)

​

$

(23,551)

​

$

(73,070)

​

$

224,048

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

Gross carrying value

​

Accumulated amortization

​

Accumulated impairment charges

​

Translation and other adjustments

​

Net

​

​

(In thousands)

Merchant contract portfolios and customer relationships

​

$

296,033

​

$

(163,358)

​

$

(7,089)

​

$

(26,347)

​

$

99,239

Marketing alliance agreements

​

​

191,879

​

​

(59,545)

​

​

(11,920)

​

​

(17,468)

​

​

102,946

Trademarks, definite-lived

​

​

29,493

​

​

(13,129)

​

​

(2,631)

​

​

(4,600)

​

​

9,133

Internally developed and acquired software

​

​

84,060

​

​

(26,042)

​

​

(10,190)

​

​

(2,110)

​

​

45,718

Non-compete agreements

​

​

6,462

​

​

(5,938)

​

​

-

​

​

-

​

​

524

Trademarks, indefinite-lived

​

​

18,499

​

​

-

​

​

(18,499)

​

​

-

​

​

-

Total

​

$

626,426

​

$

(268,012)

​

$

(50,329)

​

$

(50,525)

​

$

257,560

​

As of March 31, 2020, the gross carrying value of merchant contract portfolios and customer relationships, marketing alliance agreements, and definite and indefinite-lived trademarks were reduced by $2.4 million, $5.8 million, $7.9 million, and $18.5 million, respectively, with an offset to accumulated amortization, accumulated impairment charges, and translation and other adjustments, for the write off of fully impaired intangible assets.

​

Amortization expense related to intangible assets was $11.3 million and $12.4 million for the three months ended March 31, 2020 and 2019, respectively.

​

Estimated amortization expense to be recognized during each of the five years subsequent to March 31, 2020:

​

​

​

​

​

​

    

​

​

​

(In thousands)

Years ending:

 

​

  

2020 (remainder of the year)

​

$

33,216

2021

​

 

39,196

2022

​

 

32,874

2023

​

 

24,678

2024

​

​

15,691

2025 and thereafter

​

 

78,393

Total

​

$

224,048

​

​

​

​

​

​

​

The following represents net intangible assets by segment:

​

​

​

​

​

​

​

​

​

​

March 31, 

​

December 31,

​

    

2020

    

2019

​

​

(In thousands)

Intangible assets, net:

 

​

  

 

​

  

Americas

 

​

  

 

​

  

Merchant contract portfolios and customer relationships

​

$

62,257

 

$

74,791

Marketing alliance agreements

​

 

61,469

 

 

72,272

Trademarks, definite-lived

​

​

2,722

​

​

2,994

Internally developed and acquired software

​

 

26,291

 

 

28,697

Non-compete agreements

​

​

339

​

​

489

Total

​

 

153,078

 

 

179,243

​

​

 

  

 

 

  

Europe

​

 

  

 

 

  

Merchant contract portfolios and customer relationships

​

 

21,369

 

 

24,448

Marketing alliance agreements

​

 

27,963

 

 

30,674

Trademarks, definite-lived

​

​

5,328

​

​

6,139

Internally developed and acquired software

​

 

16,280

 

 

17,021

Non-compete agreements

​

​

30

 

 

35

Total

​

 

70,970

 

 

78,317

​

​

​

​

​

​

​

Total intangible assets, net

​

$

224,048

 

$

257,560

​

Goodwill activity for the three months ended March 31, 2020, in total and by reportable segment, was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

Reportable Segment

​

​

​

​

    

​

    

​

    

​

​

​

​

Americas

​

Europe

​

Total

​

​

(In thousands)

Goodwill, gross, as of December 31, 2019

​

$

268,049

 

$

135,080

 

$

403,129

Accumulated impairment losses

​

 

—

 

 

(24,291)

 

 

(24,291)

Goodwill, net, as of December 31, 2019

​

 

268,049

 

 

110,789

 

 

378,838

Foreign currency translation adjustment

​

 

(10,810)

 

 

(6,926)

 

 

(17,736)

Goodwill, net, as of March 31, 2020

​

$

257,239

 

$

103,863

 

$

361,102

​