XML 75 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets  
Schedule of intangible assets, net

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Intangible assets with finite lives:

 

 

 

 

 

 

Merchant contract portfolios and customer relationships:

 

 

  

 

 

  

Gross carrying value

 

$

296,033

 

$

293,069

Accumulated amortization

 

 

(157,394)

 

 

(139,159)

Accumulated impairment losses

 

 

(7,089)

 

 

(5,658)

Foreign currency translation adjustment

 

 

(29,441)

 

 

(27,975)

Net

 

 

102,109

 

 

120,277

 

 

 

 

 

 

 

Marketing alliance agreements:

 

 

  

 

 

  

Gross carrying value

 

 

191,879

 

 

191,879

Accumulated amortization

 

 

(56,650)

 

 

(47,777)

Accumulated impairment losses

 

 

(11,920)

 

 

(7,585)

Foreign currency translation adjustment

 

 

(20,488)

 

 

(18,634)

Net

 

 

102,821

 

 

117,883

 

 

 

 

 

 

 

Trademarks, finite-lived:

 

 

  

 

 

  

Gross carrying value

 

 

29,493

 

 

28,657

Accumulated amortization

 

 

(12,536)

 

 

(10,748)

Foreign currency translation adjustment

 

 

(4,639)

 

 

(4,446)

Net

 

 

12,318

 

 

13,463

 

 

 

 

 

 

 

Internally developed and acquired software:

 

 

  

 

 

  

Gross carrying value

 

 

80,881

 

 

60,876

Accumulated amortization

 

 

(23,375)

 

 

(15,794)

Accumulated impairment losses

 

 

(10,190)

 

 

(9,324)

Foreign currency translation adjustment

 

 

(3,417)

 

 

(2,260)

Net

 

 

43,899

 

 

33,498

 

 

 

 

 

 

 

Non-competition agreements:

 

 

  

 

 

  

Gross carrying value

 

 

6,462

 

 

6,462

Accumulated amortization

 

 

(5,782)

 

 

(5,316)

Foreign currency translation adjustment

 

 

(2)

 

 

 —

Net

 

 

678

 

 

1,146

Total finite-lived, net

 

 

261,825

 

 

286,267

 

 

 

 

 

 

 

Trademarks, indefinite-lived:

 

 

  

 

 

  

Gross carrying value

 

 

18,499

 

 

18,499

Accumulated impairment losses

 

 

(18,499)

 

 

(14,627)

Net

 

 

 —

 

 

3,872

Total intangible assets, net

 

$

261,825

 

$

290,139

 

Schedule of estimated amortization expense

 

 

 

 

 

    

Amount

 

 

(In thousands)

Years ending:

 

 

  

2019 (remainder of the year)

 

$

12,400

2020

 

 

44,833

2021

 

 

40,015

2022

 

 

34,470

2023

 

 

26,951

2024 and thereafter

 

 

103,156

Total

 

$

261,825

 

Schedule of net intangible assets by segment

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Intangible assets, net:

 

 

  

 

 

  

North America

 

 

  

 

 

  

Merchant contract portfolios and customer relationships

 

$

77,197

 

$

88,141

Marketing alliance agreements

 

 

71,975

 

 

76,590

Trademarks, finite-lived

 

 

3,187

 

 

2,585

Internally developed software

 

 

29,488

 

 

20,167

Non-competition agreements

 

 

639

 

 

1,089

Trademarks, indefinite-lived

 

 

 —

 

 

3,872

Total

 

 

182,486

 

 

192,444

 

 

 

  

 

 

  

Europe

 

 

  

 

 

  

Merchant contract portfolios and customer relationships

 

 

24,912

 

 

32,136

Marketing alliance agreements

 

 

30,846

 

 

41,293

Trademarks, finite-lived

 

 

9,131

 

 

10,878

Internally developed software

 

 

14,411

 

 

13,331

Non-competition agreements

 

 

39

 

 

57

Total

 

 

79,339

 

 

97,695

 

 

 

 

 

 

 

Total intangible assets, net

 

$

261,825

 

$

290,139

 

Schedule of goodwill activity

 

 

 

 

 

 

 

 

 

 

 

 

Reportable Segment

 

 

 

 

    

North

    

 

    

 

 

 

 

America

 

Europe

 

Total

 

 

(In thousands)

Goodwill, gross, as of December 31, 2018

 

$

240,837

 

$

136,465

 

$

377,302

Accumulated impairment losses

 

 

 —

 

 

(24,291)

 

 

(24,291)

Goodwill, net, as of December 31, 2018

 

 

240,837

 

 

112,174

 

 

353,011

Business combinations

 

 

25,030

 

 

40

 

 

25,070

Foreign currency translation adjustment

 

 

35

 

 

(6,593)

 

 

(6,558)

Goodwill, net as of September 30, 2019

 

$

265,902

 

$

105,621

 

$

371,523