XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets  
Schedule of intangible assets, net

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Intangible assets with finite lives:

 

 

 

 

 

 

Merchant contract portfolios:

 

 

  

 

 

  

Gross carrying value

 

$

293,069

 

$

293,069

Accumulated amortization

 

 

(151,399)

 

 

(139,159)

Accumulated impairment losses

 

 

(7,089)

 

 

(5,658)

Foreign currency translation adjustment

 

 

(26,464)

 

 

(27,975)

Net

 

 

108,117

 

 

120,277

 

 

 

 

 

 

 

Marketing alliance agreements:

 

 

  

 

 

  

Gross carrying value

 

 

191,879

 

 

191,879

Accumulated amortization

 

 

(53,742)

 

 

(47,777)

Accumulated impairment losses

 

 

(11,920)

 

 

(7,585)

Foreign currency translation adjustment

 

 

(17,645)

 

 

(18,634)

Net

 

 

108,572

 

 

117,883

 

 

 

 

 

 

 

Trademarks, finite-lived:

 

 

  

 

 

  

Gross carrying value

 

 

28,657

 

 

28,657

Accumulated amortization

 

 

(11,940)

 

 

(10,748)

Foreign currency translation adjustment

 

 

(4,366)

 

 

(4,446)

Net

 

 

12,351

 

 

13,463

 

 

 

 

 

 

 

Internally developed and acquired software:

 

 

  

 

 

  

Gross carrying value

 

 

69,213

 

 

60,876

Accumulated amortization

 

 

(20,224)

 

 

(15,794)

Accumulated impairment losses

 

 

(10,190)

 

 

(9,324)

Foreign currency translation adjustment

 

 

(2,372)

 

 

(2,260)

Net

 

 

36,427

 

 

33,498

 

 

 

 

 

 

 

Non-competition agreements:

 

 

  

 

 

  

Gross carrying value

 

 

6,462

 

 

6,462

Accumulated amortization

 

 

(5,627)

 

 

(5,316)

Net

 

 

835

 

 

1,146

Total finite-lived, net

 

 

266,302

 

 

286,267

 

 

 

 

 

 

 

Trademarks, indefinite-lived:

 

 

  

 

 

  

Gross carrying value

 

 

18,499

 

 

18,499

Accumulated impairment losses

 

 

(14,627)

 

 

(14,627)

Net

 

 

3,872

 

 

3,872

Total intangible assets, net

 

$

270,174

 

$

290,139

 

Schedule of estimated amortization expense

 

 

 

 

 

    

Amount

 

 

(In thousands)

Years ending:

 

 

  

2019 (remainder of the year)

 

$

24,535

2020

 

 

44,554

2021

 

 

39,653

2022

 

 

32,287

2023

 

 

25,528

2024 and thereafter

 

 

99,745

Total

 

$

266,302

 

Schedule of net intangible assets by segment

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Intangible assets, net:

 

 

  

 

 

  

North America

 

 

  

 

 

  

Merchant contract portfolios

 

$

79,720

 

$

88,141

Marketing alliance agreements

 

 

74,695

 

 

76,590

Trademarks, finite-lived

 

 

2,457

 

 

2,585

Internally developed software

 

 

19,562

 

 

20,167

Non-competition agreements

 

 

789

 

 

1,089

Trademarks, indefinite-lived

 

 

3,872

 

 

3,872

Total

 

 

181,095

 

 

192,444

 

 

 

  

 

 

  

Europe

 

 

  

 

 

  

Merchant contract portfolios

 

 

28,397

 

 

32,136

Marketing alliance agreements

 

 

33,877

 

 

41,293

Trademarks, finite-lived

 

 

9,894

 

 

10,878

Internally developed software

 

 

16,865

 

 

13,331

Non-competition agreements

 

 

46

 

 

57

Total

 

 

89,079

 

 

97,695

 

 

 

 

 

 

 

Total intangible assets, net

 

$

270,174

 

$

290,139

 

Schedule of goodwill activity

 

 

 

 

 

 

 

 

 

 

 

 

Reportable Segment

 

 

 

 

    

North

    

 

    

 

 

 

 

America

 

Europe

 

Total

 

 

(In thousands)

Goodwill, gross, as of December 31, 2018

 

$

240,837

 

$

136,465

 

$

377,302

Accumulated impairment losses

 

 

 —

 

 

(24,291)

 

 

(24,291)

Goodwill, net, as of December 31, 2018

 

 

240,837

 

 

112,174

 

 

353,011

Business combinations

 

 

 —

 

 

40

 

 

40

Foreign currency translation adjustment

 

 

1,280

 

 

123

 

 

1,403

Goodwill, net as of June 30, 2019

 

$

242,117

 

$

112,337

 

$

354,454