XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets  
Schedule of intangible assets, net

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2018

    

2017

 

 

(In thousands)

Intangible assets with finite lives:

 

 

 

 

 

 

Merchant contract portfolios:

 

 

  

 

 

  

Gross carrying value

 

$

301,855

 

$

274,780

Accumulated amortization

 

 

(131,545)

 

 

(113,747)

Accumulated impairment losses

 

 

(5,658)

 

 

(5,658)

Foreign currency translation adjustment

 

 

(25,212)

 

 

(26,057)

Net

 

 

139,440

 

 

129,318

 

 

 

 

 

 

 

Marketing alliance agreements:

 

 

  

 

 

  

Gross carrying value

 

 

191,924

 

 

187,758

Accumulated amortization

 

 

(44,772)

 

 

(35,509)

Accumulated impairment losses

 

 

(7,585)

 

 

(7,585)

Foreign currency translation adjustment

 

 

(14,925)

 

 

(15,561)

Net

 

 

124,642

 

 

129,103

 

 

 

 

 

 

 

Trademarks, finite-lived:

 

 

  

 

 

  

Gross carrying value

 

 

29,931

 

 

25,084

Accumulated amortization

 

 

(10,141)

 

 

(8,485)

Foreign currency translation adjustment

 

 

(4,270)

 

 

(3,701)

Net

 

 

15,520

 

 

12,898

 

 

 

 

 

 

 

Internally developed software:

 

 

  

 

 

  

Gross carrying value

 

 

56,940

 

 

42,442

Accumulated amortization

 

 

(12,736)

 

 

(9,760)

Accumulated impairment losses

 

 

(9,324)

 

 

(9,324)

Foreign currency translation adjustment

 

 

(3,623)

 

 

(3,247)

Net

 

 

31,257

 

 

20,111

 

 

 

 

 

 

 

Non-competition agreements:

 

 

  

 

 

  

Gross carrying value

 

 

6,400

 

 

6,200

Accumulated amortization

 

 

(4,636)

 

 

(2,633)

Net

 

 

1,764

 

 

3,567

Total finite-lived, net

 

 

312,623

 

 

294,997

Trademarks, indefinite-lived:

 

 

  

 

 

  

Gross carrying value

 

 

18,499

 

 

18,486

Total intangible assets, net

 

$

331,122

 

$

313,483

 

Schedule of estimated amortization expense

 

 

 

 

 

    

Amount

 

 

(In thousands)

Years ending:

 

 

  

2018 (remainder for the year)

 

$

16,033

2019

 

 

46,772

2020

 

 

42,017

2021

 

 

37,345

2022

 

 

32,390

2023 and thereafter

 

 

138,066

Total

 

$

312,623

 

Schedule of net intangible assets by segment

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2018

    

2017

 

 

(In thousands)

Intangible assets, net:

 

 

  

 

 

  

North America

 

 

  

 

 

  

Merchant contract portfolios

 

$

105,465

 

$

89,045

Marketing alliance agreements

 

 

80,295

 

 

82,604

Trademarks, finite-lived

 

 

4,121

 

 

 —

Internally developed software

 

 

18,261

 

 

10,431

Non-competition agreements

 

 

1,764

 

 

3,567

Trademarks, indefinite-lived

 

 

18,499

 

 

18,486

Total

 

 

228,405

 

 

204,133

 

 

 

  

 

 

  

Europe

 

 

  

 

 

  

Merchant contract portfolios

 

 

33,975

 

 

40,273

Marketing alliance agreements

 

 

44,347

 

 

46,499

Trademarks, finite-lived

 

 

11,399

 

 

12,898

Internally developed software

 

 

12,996

 

 

9,680

Total

 

 

102,717

 

 

109,350

 

 

 

 

 

 

 

Total intangible assets, net

 

$

331,122

 

$

313,483

 

Schedule of goodwill activity

 

 

 

 

 

 

 

 

 

 

 

 

Reportable Segment

 

 

 

 

    

North

    

 

    

 

 

 

 

America

 

Europe

 

Total

 

 

(In thousands)

Goodwill, gross, as of December 31, 2017

 

$

196,126

 

$

139,843

 

$

335,969

Accumulated impairment losses

 

 

 —

 

 

(24,291)

 

 

(24,291)

Goodwill, net, as of December 31, 2017

 

 

196,126

 

 

115,552

 

 

311,678

Business combinations

 

 

34,294

 

 

 —

 

 

34,294

Foreign currency translation adjustment

 

 

1,579

 

 

(5,456)

 

 

(3,877)

Goodwill, net as of September 30, 2018

 

$

231,999

 

$

110,096

 

$

342,095