XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 235,484 $ 205,142
Accounts receivable, net 10,277 15,881
Other receivables 53,083 55,345
Due from related parties 2,331 2,625
Inventory 7,571 11,210
Settlement processing assets 504,029 439,269
Other current assets 13,126 20,941
Total current assets 825,901 750,413
Equipment and improvements, net 101,931 96,587
Goodwill 342,095 311,678
Intangible assets, net 331,122 313,483
Investment in unconsolidated investees 1,372 1,379
Due from related parties 923 109
Deferred tax asset 63,786 9,057
Other assets 24,939 25,592
Total assets 1,692,069 1,508,298
Current liabilities:    
Settlement lines of credit 35,131 28,563
Current portion of long-term debt 7,416 75,008
Accounts payable 46,196 61,149
Accrued expenses 130,610 94,235
Settlement processing obligations 559,302 484,518
Due to related parties 4,597 7,847
Total current liabilities 783,252 751,320
Long-term debt, net of current portion 674,544 760,946
Due to related parties 385 675
Deferred tax liability 11,494 11,011
Tax receivable agreement obligations 42,393  
ISO reserves 2,652 2,611
Total liabilities 1,514,720 1,526,563
Commitments and contingencies
Redeemable non-controlling interests 969,276 148,266
Shareholders'/members' equity (deficit):    
Additional paid-in capital 175,843  
Accumulated deficit attributable to Class A common stock (131,058)  
Accumulated deficit attributable to members of EVO Investco, LLC   (237,330)
Accumulated other comprehensive income (loss) 319 (67,679)
Total shareholders'/members' equity (deficit) 45,112 (169,843)
Nonredeemable non-controlling interests (837,039) 3,312
Total deficit (791,927) (166,531)
Total liabilities and deficit 1,692,069 1,508,298
Class A Common Stock    
Shareholders'/members' equity (deficit):    
Common stock 3
Class B Common Stock    
Shareholders'/members' equity (deficit):    
Common stock 4
Class C Common Stock    
Shareholders'/members' equity (deficit):    
Common stock
Class D Common Stock    
Shareholders'/members' equity (deficit):    
Common stock 1
Class A Units    
Shareholders'/members' equity (deficit):    
Capital units 54,453
Class B Units    
Shareholders'/members' equity (deficit):    
Capital units
Class C Units    
Shareholders'/members' equity (deficit):    
Capital units 9,463
Class D Units    
Shareholders'/members' equity (deficit):    
Capital units
Class E Units    
Shareholders'/members' equity (deficit):    
Capital units $ 71,250