0001145549-20-064093.txt : 20201030 0001145549-20-064093.hdr.sgml : 20201030 20201030154333 ACCESSION NUMBER: 0001145549-20-064093 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20200831 FILED AS OF DATE: 20201030 PERIOD START: 20201130 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TORTOISE ESSENTIAL ASSETS INCOME TERM FUND CENTRAL INDEX KEY: 0001704299 IRS NUMBER: 000000000 STATE OF INCORPORATION: MD FISCAL YEAR END: 1130 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23248 FILM NUMBER: 201277131 BUSINESS ADDRESS: STREET 1: 5100 W. 115TH PLACE CITY: LEAWOOD STATE: KS ZIP: 66211 BUSINESS PHONE: 913-981-1020 MAIL ADDRESS: STREET 1: 5100 W. 115TH PLACE CITY: LEAWOOD STATE: KS ZIP: 66211 FORMER COMPANY: FORMER CONFORMED NAME: TORTOISE ESSENTIAL ASSETS INCOME 2024 TERM FUND, INC. DATE OF NAME CHANGE: 20170419 NPORT-P 1 primary_doc.xml NPORT-P false 0001704299 XXXXXXXX Tortoise Essential Assets Income Term Fund 811-23248 0001704299 549300JEEQF7C836SM26 5100 W. 115th Place Leawood 66211 913-981-1020 Tortoise Essential Assets Income Term Fund 549300JEEQF7C836SM26 2020-11-30 2020-08-31 N 237700841.850000000000 31424009.670000000000 206276832.180000000000 0.000000000000 0.000000000000 30500000.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 306291.900000000000 USD N Brookfield Renewable Partners VA8DFMRI2GY8Y7V79H93 Brookfield Renewable Partners LP N/A 80092.000000000000 NS 3631418.620000000000 1.7604587881 Long EC CORP CA N 1 N N N TransAlta Renewables Inc 529900U45A1JKZFABZ35 TransAlta Renewables Inc 893463109 335743.000000000000 NS 4102996.450000000000 1.9890728429 Long EC CORP CA N 1 N N N National Grid PLC 8R95QZMKZLJX5Q2XR704 National Grid PLC G6S9A7120 330254.000000000000 NS 3722465.150000000000 1.8045968181 Long EC CORP GB N 1 N N N Brookfield Renewable Corp N/A Brookfield Renewable Corp 11284V105 20023.000000000000 NS 1017767.390000000000 0.4933987880 Long EC CORP US N 1 N N N N/A N/A Cheniere Energy Inc N/A -398.000000000000 NC USD -33830.000000000000 -0.0164002906 N/A DE US N 1 NYSEAmerican N/A Call Written Cheniere Energy Inc Cheniere Energy Inc 100.000000000000 55.000000000000 USD 2020-09-18 XXXX -9965.980000000000 N N N MEXICO PACIFIC LIMITED LLC (MPL) SERIES A N/A MEXICO PACIFIC LIMITED LLC (MPL) SERIES A N/A 88889.000000000000 NS USD 1983903.990000000000 0.9617677221 Long EC CORP US N 3 N N N SATURN SOLAR BERMUDA 1 LTD. N/A SATURN SOLAR BERMUDA 1 LTD. N/A 3510000.000000000000 PA USD 3522285.000000000000 1.7075524007 Long DBT CORP US N 3 2020-09-30 Fixed 8.000000000000 N N N N N N TARGA RESOURCES CORP PREFERRED STOCK N/A TARGA RESOURCES CORP PREFERRED STOCK N/A 4000000.000000000000 PA USD 3879200.000000000000 1.8805795876 Long DBT CORP US N 3 2028-03-16 Fixed 9.500000000000 N N N N N N TEAF SOLAR HOLDCO, LLC N/A TEAF SOLAR HOLDCO, LLC N/A 22202272.780000000000 NS USD 16877435.090000000000 8.1819343993 Long EC CORP US N 3 N N N TEAF SOLAR HOLDCO, LLC N/A TEAF SOLAR HOLDCO, LLC N/A 26797212.300000000000 NS USD 24738355.680000000000 11.9927940615 Long EC CORP US N 3 N N N N/A N/A Targa Resources Corp N/A -2359.000000000000 NC USD -47180.000000000000 -0.0228721759 N/A DE US N 2 ISE N/A Call Written Targa Resources Corp Targa Resources Corp 100.000000000000 20.000000000000 USD 2020-09-18 XXXX 115495.820000000000 N N N N/A N/A Williams Cos Inc/The N/A -2679.000000000000 NC USD -8037.000000000000 -0.0038962204 N/A DE US N 1 NYSEAmerican N/A Call Written Williams Cos Inc/The Williams Cos Inc/The 100.000000000000 23.000000000000 USD 2020-09-18 XXXX 21327.340000000000 N N N Spark Infrastructure Group N/A Spark Infrastructure Group Q8604W120 2368315.000000000000 NS 3895254.930000000000 1.8883627836 Long EC CORP AU N 1 N N N Pennon Group PLC 213800V1CCTS41GWH423 Pennon Group PLC G8295T213 252172.000000000000 NS 3391148.430000000000 1.6439793040 Long EC CORP GB N 1 N N N Iberdrola SA 5QK37QC7NWOJ8D7WVQ45 Iberdrola SA E6165F166 287193.000000000000 NS 3615702.220000000000 1.7528397066 Long EC CORP ES N 1 N N N Innergex Renewable Energy Inc 549300EORYEC4J59SU80 Innergex Renewable Energy Inc 45790B104 254620.000000000000 NS 4396091.850000000000 2.1311612184 Long EC CORP CA N 1 N N N Algonquin Power & Utilities Co 549300K5VIUTJXQL7X75 Algonquin Power & Utilities Corp 015857105 201460.000000000000 NS 2792499.560000000000 1.3537630622 Long EC CORP CA N 1 N N N ANTERO MIDSTREAM PART/FI N/A Antero Midstream Partners LP / Antero Midstream Finance Corp 03690AAF3 3750000.000000000000 PA USD 3346875.000000000000 1.6225161908 Long DBT CORP US N 2 2028-01-15 Fixed 5.750000000000 N N N N N N ASCENT RESOURCES/ARU FIN N/A Ascent Resources Utica Holdings LLC / ARU Finance Corp 04364VAG8 3500000.000000000000 PA USD 2423750.000000000000 1.1749986532 Long DBT CORP US N 2 2026-11-01 Fixed 7.000000000000 N N N N N N SSE PLC 549300KI75VYLLMSK856 SSE PLC G8842P102 149189.000000000000 NS 2510813.700000000000 1.2172058653 Long EC CORP GB N 1 N N N BLUE RACER MID LLC/FINAN N/A Blue Racer Midstream LLC / Blue Racer Finance Corp 095796AE8 3000000.000000000000 PA USD 2640000.000000000000 1.2798334995 Long DBT CORP US N 2 2026-07-15 Fixed 6.625000000000 N N N N N N C2NC HLDGS LLC SB 2020 SNK BD27 N/A C2NC HOLDINGS 126519AA5 10715000.000000000000 PA USD 10828825.450000000000 5.2496566558 Long DBT CORP US N 2 2027-05-01 Fixed 13.000000000000 N N N N N N CALIFORNIA ST ENTERPRISE DEV A 549300544P6FSHU1HB46 California Enterprise Development Authority 13067RCV3 380000.000000000000 PA USD 354236.000000000000 0.1717284468 Long DBT MUN US N 2 2030-06-15 Fixed 10.000000000000 N N N N N N Cheniere Energy Inc MIHC87W9WTYSYZWV1J40 Cheniere Energy Inc 16411R208 39892.000000000000 NS USD 2076378.600000000000 1.0065980644 Long EC CORP US N 1 N N N N/A N/A EQUITRANS MIDSTREAM CORPORATIO SEP 2020 11.5 CALL N/A -3500.000000000000 NC USD -45903.200000000000 -0.0222532019 N/A DE US N 2 Options Composite/NBBO Pricing N/A Call Written Equitrans Equitrans 100.000000000000 11.500000000000 USD 2020-09-18 XXXX 41458.990000000000 N N N N/A N/A ONEOK INC NEW SEP 2020 29 CALL N/A -450.000000000000 NC USD -30212.420000000000 -0.0146465406 N/A DE US N 2 Options Composite/NBBO Pricing N/A Call Written ONEOK Inc ONEOK Inc 100.000000000000 29.000000000000 USD 2020-09-18 XXXX -3230.490000000000 N N N Covanta Holding Corp 40XIFLS8XDQGGHGPGC04 Covanta Holding Corp 22282E102 272775.000000000000 NS USD 2574996.000000000000 1.2483205083 Long EC CORP US N 1 N N N CRESTWOOD EQUITY PARTNER 549300CUY0F1TYDLDL45 Crestwood Equity Partners LP 226344307 512909.000000000000 NS USD 3215939.430000000000 1.5590405360 Long EP CORP US N 1 N N N DCP MIDSTREAM LP 52990024YYS3MLGW0E91 DCP MIDSTREAM PARTNERS 23311PAA8 5000000.000000000000 PA USD 3675000.000000000000 1.7815864056 Long EP CORP US N 2 2047-11-20 Variable 7.375000000000 N N N N N N EQM MIDSTREAM PARTNERS L 549300NELT611CL6XM83 EQM Midstream Partners LP 26885BAD2 1750000.000000000000 PA USD 1795500.000000000000 0.8704322153 Long DBT CORP US N 2 2023-07-15 Fixed 4.750000000000 N N N N N N Edison International 549300I7ROF15MAEVP56 Edison International 281020107 27737.000000000000 NS USD 1455637.760000000000 0.7056719577 Long EC CORP US N 1 N N N ENERGY TRANSFER OPERATNG 5493008K8W3OKZE54J59 Energy Transfer Operating LP 29278NAA1 6000000.000000000000 PA USD 4372200.000000000000 2.1195787980 Long EP CORP US N 2 2047-11-16 Variable 6.250000000000 N N N N N N ENLINK MIDSTREAM PARTNER 88CPW63VL7KHJWS0NY83 ENLK V6 PERP C 29336UAH0 3000000.000000000000 PA USD 1200000.000000000000 0.5817424998 Long EP CORP US N 2 2047-09-21 Variable 6.000000000000 N N N N N N Enterprise Products Partners L K4CDIF4M54DJZ6TB4Q48 Enterprise Products Partners LP 293792107 412670.000000000000 NS USD 7246485.200000000000 3.5129903457 Long EC CORP US N 1 N N N Equitrans Midstream Corp 549300RH0NLJNZ5SXU64 Equitrans Midstream Corp 294600101 719181.800000000000 NS USD 7393188.900000000000 3.5841101601 Long EC CORP US N 1 N N N Essential Utilities Inc 549300ILTEOF3E3QY357 Essential Utilities Inc 29670G102 11571.000000000000 NS USD 491767.500000000000 0.2384017123 Long EC CORP US N 1 N N N ESSENTIAL UTILITIES INC 549300ILTEOF3E3QY357 Essential Utilities Inc 29670G201 43148.000000000000 NS USD 2425349.080000000000 1.1757738639 Long EP CORP US N 1 N N N First American Government Obli 549300R5MYM6VZF1RM44 First American Government Obligations Fund 31846V336 2858342.960000000000 NS USD 2858342.960000000000 1.3856829823 Long STIV RF US N 1 N N N FirstEnergy Corp 549300SVYJS666PQJH88 FirstEnergy Corp 337932107 72968.000000000000 NS USD 2086155.120000000000 1.0113375787 Long EC CORP US N 1 N N N FLORIDA ST DEV FIN CORP EDUCTN 549300HC854CNBLMWC48 Florida Development Finance Corp 34061UDG0 445000.000000000000 PA USD 433643.600000000000 0.2102240932 Long DBT MUN US N 2 2025-07-01 Fixed 10.000000000000 N N N N N N FLORIDA ST DEV FIN CORP EDUCTN 549300HC854CNBLMWC48 Florida Development Finance Corp 34061UDS4 595000.000000000000 PA USD 584171.000000000000 0.2831975815 Long DBT MUN US N 2 2028-02-15 Fixed 10.000000000000 N N N N N N GRACE COMMONS PROPERTY 254900PZVMIK65JN5R48 Grace Commons Property LLC 38400UAA7 1825000.000000000000 PA USD 1825000.000000000000 0.8847333851 Long DBT CORP US N 2 2021-10-31 Fixed 15.000000000000 N N N N N N GRACE COMMONS PROPERTY 254900PZVMIK65JN5R48 Grace Commons Property LLC 38400UAC3 3650000.000000000000 PA USD 3650000.000000000000 1.7694667702 Long DBT CORP US N 2 2021-10-31 Fixed 8.000000000000 N N N N N N EDP - Energias de Portugal SA 529900CLC3WDMGI9VH80 EDP - Energias de Portugal SA X67925119 1246191.252968000000 NS 6308436.110000000000 3.0582378270 Long EC CORP PT N 1 N N N Hess Midstream LP N/A Hess Midstream LP 428103105 200134.000000000000 NS USD 3538369.120000000000 1.7153497475 Long EC CORP US N 1 N N N LA PAZ CNTY AZ INDL DEV AUTH E N/A La Paz County Industrial Development Authority 50376FBD8 410000.000000000000 PA USD 391791.900000000000 0.1899349994 Long DBT MUN US N 2 2026-01-01 Fixed 10.000000000000 N N N N N N Endesa SA 549300LHK07F2CHV4X31 Endesa SA E41222113 177950.000000000000 NS 4933027.640000000000 2.3914598590 Long EC CORP ES N 1 N N N MPLX LP 5493000CZJ19CK4P3G36 MPLX LP 55336V100 262648.000000000000 NS USD 4798578.960000000000 2.3262810997 Long EC CORP US N 1 N N N APA Group 549300T9RBSX164T8H40 APA Group Q0437B100 203451.000000000000 NS 1565076.950000000000 0.7587264810 Long EC CORP AU N 1 N N N NFE ATLANTIC HOLDINGS N/A NFE Atlantic Holdings LLC 62909TAD0 5000000.000000000000 PA USD 4900000.000000000000 2.3754485408 Long LON CORP US N 2 2023-01-10 Floating 6.418200000000 N N N N N N NEXTERA ENERGY INC N/A NextEra Energy Inc 65339F796 25380.000000000000 NS USD 1390824.000000000000 0.6742511921 Long EP CORP US N 1 N N N ONEOK Inc 2T3D6M0JSY48PSZI1Q41 ONEOK Inc 682680103 45028.000000000000 NS USD 1237369.440000000000 0.5998586593 Long EC CORP US N 1 N N N Enel SpA WOCMU6HCI0OJWNPRZS33 Enel SpA T3679P115 631186.000000000000 NS 5716211.070000000000 2.7711357643 Long EC CORP IT N 1 N N N PHILADELPHIA PA AUTH FOR INDL 549300DIY68KQZEW7M79 PHILADELPHIA IND DEV 10.000% 06/15/30 71781XFS7 3135000.000000000000 PA USD 3101486.850000000000 1.5035555943 Long DBT MUN US N 2 2030-06-15 Fixed 10.000000000000 N N N N N N Snam SpA 8156002278562044AF79 Snam SpA T8578N103 693360.000000000000 NS 3549624.570000000000 1.7208062255 Long EC CORP IT N 1 N N N PUBLIC FIN AUTH WI REVENUE 5493004S6D3NA627K012 Public Finance Authority 74442PMD4 8925000.000000000000 PA USD 8855385.000000000000 4.2929615054 Long DBT MUN US N 2 2029-06-01 Variable 9.000000000000 N N N N N N PUBLIC FIN AUTH WI EDUCTNL FAC 5493004S6D3NA627K012 Public Finance Authority 74443DFN6 185000.000000000000 PA USD 177607.400000000000 0.0861014774 Long DBT MUN US N 2 2029-10-01 Fixed 12.000000000000 N N N N N N PERRY HALL / OPCO N/A RealCo Perry Hall MD LLC / OpCo Perry Hall MD LLC 75605BAA4 2280000.000000000000 PA USD 1550388.600000000000 0.7516057832 Long DBT CORP US N 2 2024-10-01 Fixed 10.000000000000 N N N N N N SUNNOVA ENERGY INTL INC. SR GLBL COCO 25 N/A SUNNOVA ENERGY INTERNATIONAL INC., 9.750% CONVERTI 86745KAD6 2197000.000000000000 PA USD 3953040.130000000000 1.9163762058 Long DBT CORP US Y 3 2025-04-30 Fixed 9.750000000000 N N Y N N N Targa Resources Corp 5493003QENHHS261UR94 Targa Resources Corp 87612G101 235999.000000000000 NS USD 4014342.990000000000 1.9460949383 Long EC CORP US N 1 N N N VILLAGE CHARTER SCH INC PROM NT 10% 21 N/A VILLAGE CHARTER SCH INC PROM NT 10% 21 92708XAA7 800000.000000000000 PA USD 600000.000000000000 0.2908712499 Long DBT CORP US N 2 2021-12-15 Fixed 10.000000000000 N N N N N N Western Midstream Partners LP N/A Western Midstream Partners LP 958669103 395574.000000000000 NS USD 3587856.180000000000 1.7393403525 Long EC CORP US N 1 N N N Williams Cos Inc/The D71FAKCBLFS2O0RBPG08 Williams Cos Inc/The 969457100 267907.000000000000 NS USD 5561749.320000000000 2.6962549605 Long EC CORP US N 1 N N N ENVIVA PARTNERS LP COM UNIT N/A ENVIVA PARTNERS LP COM UNIT N/A 123077.000000000000 NS USD 5079387.790000000000 2.4624131253 Long EC CORP US N 1 N N N ALTUS MIDSTREAM COMPANY PREFERRED N/A ALTUS MIDSTREAM COMPANY PREFERRED N/A 4293985.270000000000 PA USD 4895830.250000000000 2.3734271068 Long DBT CORP US N 3 2029-06-12 Fixed 7.000000000000 N N N N N N Ferrovial SA 95980020140005757903 Ferrovial SA E49512119 61350.000000000000 NS 1638479.440000000000 0.7943109377 Long EC CORP ES N 1 N N N 2020-10-30 Tortoise Essential Assets Income Term Fund /s/ P. Bradley Adams P. Bradley Adams Chief Executive Officer XXXX NPORT-EX 2 teafsoi.htm TEAF SCHEDULE OF INVESTMENTS AND NOTES

Tortoise Essential Assets Income Term Fund
           
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)
           
             
   
August 31, 2020
 
   
Principal Amount/Shares
       
   
Fair Value
 
Common Stock - 40.5%(1)
           
Natural Gas/Natural Gas Liquids Pipelines - 6.0%(1)
           
Italy - 1.7%(1)
           
Snam SpA(4)
   
693,360
   
$
3,549,625
 
United States - 4.3%(1)
               
Cheniere Energy Inc.(2)(3)
   
39,892
     
2,076,379
 
ONEOK, Inc.(2)
   
45,028
     
1,237,369
 
The Williams Companies, Inc. (2)
   
267,907
     
5,561,749
 
             
12,425,122
 
Natural Gas Gathering/Processing - 7.2%(1)
               
United States - 7.2%(1)
               
Equitrans Midstream Corp. (2)
   
719,182
     
7,393,189
 
Hess Midstream LP
   
200,134
     
3,538,369
 
Targa Resources Corp. (2)
   
235,999
     
4,014,343
 
             
14,945,901
 
                 
Power - 20.0%(1)
               
Australia - 2.7%(1)
               
APA Group(4)
   
203,451
     
1,565,077
 
Spark Infrastructure Group(4)
   
2,368,315
     
3,895,255
 
Canada - 1.3%(1)
               
Algonquin Power & Utilities Corp(4)
   
201,460
     
2,792,500
 
Italy - 2.8%(1)
               
Enel SpA(4)
   
631,186
     
5,716,211
 
Portugal - 3.1%(1)
               
EDP - Energias de Portugal SA(4)
   
1,246,191
     
6,308,436
 
Spain - 4.1%(1)
               
Endesa SA(4)
   
177,950
     
4,933,028
 
Iberdrola SA(4)
   
287,193
     
3,615,702
 
United States - 3.0%(1)
               
Covanta Holding Corp (4)
   
272,775
     
2,574,996
 
Edison International
   
27,737
     
1,455,638
 
FirstEnergy Corp(4)
   
72,968
     
2,086,155
 
United Kingdom - 3.0%(1)
               
National Grid PLC(4)
   
330,254
     
3,722,465
 
SSE PLC
   
149,189
     
2,510,814
 
             
41,176,277
 
                 
Diversified Infrastructure - 0.8%(1)
               
Spain - 0.8%(1)
               
Ferrovial SA(4)
   
61,350
     
1,638,479
 
                 
Renewables - 4.6%(1)
               
Canada - 4.6%(1)
               
Brookfield Renewable Corp.(4)
   
20,023
     
1,017,767
 
Innergex Renewable Energy Inc(4)
   
254,620
     
4,396,092
 
TransAlta Renewables Inc(4)
   
335,743
     
4,102,996
 
             
9,516,855
 
Water Infrastructure - 1.7%(1)
               
United Kingdom - 1.7%(1)
               
Pennon Group PLC(4)
   
252,172
     
3,391,148
 
                 
Water Utilities - 0.2%(1)
               
United States - 0.2%(1)
               
Essential Utilities, Inc.(4)
   
11,571
     
491,768
 
                 
Total Common Stock (Cost $79,009,430)
           
83,585,550
 
                 
Master Limited Partnerships - 11.8%(1)
               
Natural Gas/Natural Gas Liquids Pipelines - 3.5%(1)
               
United States - 3.5%(1)
               
Enterprise Products Partners L.P.(4)
   
412,670
     
7,246,481
 
                 
Natural Gas Gathering/Processing - 1.7%(1)
               
United States - 1.7%(1)
               
Western Midstream Partners, LP(4)
   
395,574
     
3,587,856
 
                 
Refined Product Pipelines - 2.3%(1)
               
United States - 2.3%(1)
               
MPLX LP
   
262,648
     
4,798,579
 
                 
Renewables - 1.8%(1)
               
Canada - 1.8%(1)
               
Brookfield Renewable Partners LP(4)
   
80,092
     
3,631,419
 
                 
Other - 2.5%(1)
               
United States - 2.5%(1)
               
Enviva Partners LP(4)
   
123,077
     
5,079,388
 
                 
Total Master Limited Partnerships (Cost $21,781,048)
           
24,343,723
 
                 
Corporate Bonds - 14.1%(1)
               
Education - 0.5%(1)
               
United States - 0.5%(1)
               
Pioneer Technology & Arts Academy Project - Series B, 10.000%, 10/01/2026
   
410,000
     
391,792
 
Village Charter School Inc., 10.000%, 12/15/2021
   
800,000
     
600,000
 
             
991,792
 
Healthcare - 2.7%(1)
               
United States - 2.7%(1)
               
Grace Commons Property, 15.000%, 10/31/2023(5)
   
1,825,000
     
1,825,000
 
Grace Commons Property, 8.000%, 10/31/2021(5)
   
3,650,000
     
3,650,000
 
             
5,475,000
 
Natural Gas Gathering/Processing - 3.8%(1)
               
United States - 3.8%(1)
               
Antero Midstream Partners LP, 5.750%, 01/15/2028(4)(5)
   
3,750,000
     
3,346,875
 
Blue Racer Midstream, LLC, 6.625%, 07/15/2026(4)(5)
   
3,000,000
     
2,640,000
 
EQM Midstream Partners LP, 4.75%, 07/15/2023(4)
   
1,750,000
     
1,795,500
 
             
7,782,375
 
Oil and Gas Production - 1.1%(1)
               
United States - 1.1%(1)
               
Ascent Resources Utica Holdings, LLC, 7.000%, 11/01/2026
   
3,500,000
     
2,423,750
 
                 
Project Finance - 5.2%(1)
               
United States - 5.2%(1)
               
C2NC Holdings
   
10,715,000
     
10,828,825
 
                 
Senior Living - 0.8%(1)
               
United States - 0.8%(1)
               
Realco Perry Hall MD LLC/OPCO Sub 144A NT 10% 10/01/2024(5)
   
2,280,000
     
1,550,389
 
                 
Total Corporate Bonds (Cost $30,956,461)
           
29,052,131
 
                 
Preferred Bonds - 4.5%(1)
               
Natural Gas Gathering/Processing - 2.4%(1)
               
United States - 2.4%(1)
               
DCP Midstream LP, 7.375% 06/15/2067(4)
   
5,000,000
     
3,675,000
 
EnLink Midstream Partners LP, 6.000%, 12/15/2067
   
3,000,000
     
1,200,000
 
             
4,875,000
 
Natural Gas/Natural Gas Liquids Pipelines - 2.1%(1)
               
United States - 2.1%(1)
               
Energy Transfer Operating LP, 6.250%, 02/15/2068
   
6,000,000
     
4,372,200
 
                 
Total Preferred Bonds (Cost $13,324,805)
           
9,247,200
 
                 
Preferred Stock - 7.7%(1)
               
Natural Gas Gathering/Processing - 1.9%(1)
               
United States - 1.9%(1)
               
Targa Resources Corp., 9.500%(5)(6)
   
4,000
     
3,879,200
 
                 
Natural Gas/Natural Gas Liquids Pipelines - 3.9%(1)
               
United States - 3.9%(1)
               
Crestwood Equity Partners LP, 9.25%(4)
   
512,909
     
3,215,939
 
Altus Midstream Company, 7.000%(5)(6)
   
4,294
     
4,895,830
 
             
8,111,769
 
Renewables - 0.7%(1)
               
United States - 0.7%(1)
               
NextEra Energy Partners LP(4)
   
25,380
     
1,390,824
 
                 
Water Utilities - 1.2%(1)
               
United States - 1.2%(1)
               
Essential Utilities, Inc.(4)
   
43,148
     
2,425,349
 
                 
                 
Total Preferred Stock (Cost $115,498,186)
           
15,807,142
 
                 
Private Investments - 21.1%(1)
               
Natural Gas/Natural Gas Liquids Pipelines - 0.9%(1)
               
Mexico - 0.9%(1)
               
Mexico Pacific Limited LLC (MPL) Series A(5)(6)
   
88,889
     
1,983,904
 
                 
Renewables - 20.2%(1)
               
United States - 20.2%(1)
               
Renewable Holdco, LLC(5)(6)(7)
   
N/A
     
11,996,581
 
Renewable Holdco I, LLC(5)(6)(7)
   
N/A
     
24,738,352
 
Renewable Holdco II, LLC(5)(6)(7)
   
N/A
     
4,880,855
 
             
41,615,788
 
                 
Total Private Investments (Cost $50,057,453)
           
43,599,692
 
                 
Municipal Bonds - 6.5%(1)
               
California - 0.1%(1)
               
California ST Enterprise Dev A Rev Bonds, 10.000%, 06/15/2030
   
380,000
     
354,236
 
                 
Florida - 0.5%(1)
               
Florida Development Finance Corp, 10.000%, 07/01/2025
   
445,000
     
433,644
 
Florida Development Finance Corp, 10.000%, 02/15/2028
   
595,000
     
584,171
 
             
1,017,815
 
Pennsylvania - 1.5%(1)
               
Philadelphia Authority for Industrial Development, 10.000%, 06/15/2030
   
3,135,000
     
3,101,487
 
                 
Wisconsin - 4.4%(1)
               
Public Finance Authority, 9.000%, 06/01/2029
   
8,925,000
     
8,855,385
 
Public Finance Authority Educational Facility Revenue, 12.000%, 06/01/2029
   
185,000
     
177,607
 
             
9,032,992
 
                 
 Total Municipal Bonds (Cost $13,640,424)
           
13,506,530
 
                 
Construction Note - 1.7%(1)
               
Renewables - 1.7%(1)
               
Bermuda - 1.7%(1)
               
Saturn Solar Bermuda 1 Ltd., 6.000%, 09/30/2020 (Cost $3,778,904)(5)(6)
   
3,510,000
     
3,522,285
 
                 
Convertible Bond - 1.9%(1)
               
Solar - 1.9%(1)
               
Grand Cayman - 1.9%(1)
               
Sunnova Energy Intl Inc., 9.75%, 04/30/2025(5)(6) (Cost $2,180,930)
   
2,197,000
     
3,953,040
 
                 
Term Loan - 2.4%(1)
               
Other - 2.4%(1)
               
United States - 2.4%(1)
               
New Fortress Energy, 7.8534%, 01/10/2023 (Cost $4,898,493)
   
5,000,000
     
4,900,000
 
                 
Short-Term Investment - 1.4%(1)
               
United States Investment Company - 1.4%(1)
               
First American Government Obligations Fund, 0.07%(8) (Cost $2,875,475)
   
2,875,475
     
2,875,475
 
                 
Total Investments - 113.6%(1) (Cost $238,001,609)
           
234,392,768
 
Total Value of Options Written (Premiums received $330,248)(9) - (0.1)%(1)
           
(165,163
)
Other Assets and Liabilities - 1.3%(1)
           
2,549,221
 
Credit Facility Borrowings - (14.8)%(1)
           
(30,500,000
)
Total Net Assets Applicable to Common Stockholders - 100.0%(1)
         
$
206,276,826
 

(1)
Calculated as a percentage of net assets applicable to common stockholders.
     
(2)
All or a portion of the security represents cover for outstanding call option contracts written.
(3)
Non-income producing security.
     
(4)
All or a portion of the security is segregated as collateral for the margin borrowing facility.  See Note 11 to the financial statements for further disclosure.
(5)
Restricted securities have a total fair value of $72,862,311 which represents 35.3% of net assets. See Note 6 to the financial statements for further disclosure.
(6)
Securities have been valued by using significant unobservable inputs in accordance with fair value procedures and are categorized as level 3 investments, as more fully described in Note 2 to the financial statements.
(7)
Deemed to be an affiliate of the fund.  See Affiliated Company Transactions Note 7 and Basis For Consolidation Note 13 to the financial statements for further disclosure.
(8)
Rate indicated is the current yield as of August 31, 2020.
     
(9)
See Schedule of Options Written and Note 12 to the financial statements for further disclosure.

 


Various inputs are used in determining the fair value of the Funds’ investments and financial instruments.  These inputs are summarized in the three broad levels listed below:

Level 1 – quoted prices in active markets for identical investments
Level 2 – other significant observable inputs (including quoted prices for similar investments, market corroborated inputs, etc.)
Level 3 – significant unobservable inputs (including a Fund’s own assumptions in determining the fair value of investments)

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

The following tables provide the fair value measurements of applicable assets and liabilities by level within the fair value hierarchy as of August 31, 2020.  These assets and liabilities are measured on a recurring basis.
 
TEAF:
                       
Description
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Investments:
                       
Common Stock(a)
 
$
83,585,550
   
$
-
   
$
-
   
$
83,585,550
 
Master Limited Partnerships(a)
   
24,343,723
     
-
     
-
     
24,343,723
 
Corporate Bonds(a)
   
-
     
29,052,131
     
-
     
29,052,131
 
Preferred Bonds(a)
   
-
     
9,247,200
     
-
     
9,247,200
 
Preferred Stock(a)
   
7,032,112
     
-
     
8,775,030
     
15,807,142
 
Private Investments(a)
   
-
     
-
     
43,599,692
     
43,599,692
 
Municipal Bonds(a)
   
-
     
13,506,530
     
-
     
13,506,530
 
Construction Note(a)
   
-
     
-
     
3,522,285
     
3,522,285
 
Convertible Bond(a)
   
-
     
-
     
3,953,040
     
3,953,040
 
Term Loans(a)
   
-
     
4,900,000
     
-
     
4,900,000
 
Short-Term Investment(b)
   
2,875,475
     
-
     
-
     
2,875,475
 
Total Assets
 
$
117,836,860
   
$
56,705,861
   
$
59,850,047
   
$
234,392,768
 
Liabilities
                               
Written Call Options
 
$
89,047
   
$
76,116
   
$
-
   
$
165,163
 
(a)
All other industry classifications are identified in the Schedule of Investments.
(b)
Short-term investment is a sweep investment for cash balances.

The following tables present each Fund’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period ended August 31, 2020:

Preferred Stock
 
TEAF
 
Balance – beginning of period
  $
8,564,680
 
Purchases
   
146,434
 
Return of capital
   
-
 
Sales
   
-
 
Total realized gain/loss
   
-
 
Change in unrealized gain/loss
   
63,916
 
Balance – end of period
 
$
8,775,030
 

Private Investments
 
TEAF
 
Balance – beginning of period
 
$
40,885,774
 
Purchases
   
779,081
 
Return of capital
   
-
 
Sales
   
-
 
Total realized gain/loss
   
-
 
Change in unrealized gain/loss
   
(6,065,163)

Balance – end of period
 
$
43,599,692
 

Construction Note
 
TEAF
 
Balance – beginning of period
 
$
3,516,669
 
Purchases
   
8,234
 
Return of capital
   
-
 
Sales
   
-
 
Total realized gain/loss
   
-
 
Change in unrealized gain/loss
   
(2,618)

Balance – end of period
 
$
3,522,285
 

Convertible Bond
 
TEAF
 
Balance – beginning of period
 
$
-
 
Purchases
   
11,848,550
 
Return of capital
   
-
 
Sales
   
(11,734,635)
 
Total realized gain/loss
   
2,067,015
 
Change in unrealized gain/loss
   
1,772,110
 
Balance – end of period
 
$
3,953,040
 
   
TEAF
 
Change in unrealized gain/loss on investments still held at
August 31, 2020
 
$
(4,231,755)