XML 63 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Statements Schedule I
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Financial Statements Schedule I

Additional financial information of parent company -

Financial statements schedule I

Zai Lab Limited

Financial information of parent company

Condensed balance sheets

(In U.S. dollars ("$") except for number of shares)

 

 

 

As of December 31,

 

 

 

2017

 

 

2018

 

 

 

$

 

 

$

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

181,910,618

 

 

 

745,980

 

Short-term investment

 

 

 

 

 

200,350,000

 

Prepayments and other current assets

 

 

450,333

 

 

 

2,912,408

 

Total current assets

 

 

182,360,951

 

 

 

204,008,388

 

Investment in subsidiaries

 

 

54,885,326

 

 

 

48,747,970

 

Total assets

 

 

237,246,277

 

 

 

252,756,358

 

Liabilities and shareholders' deficits

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Other payables

 

 

593,317

 

 

 

504,645

 

Total current liabilities

 

 

593,317

 

 

 

504,645

 

Deferred income

 

 

1,482,000

 

 

 

1,170,000

 

Total liabilities

 

 

2,075,317

 

 

 

1,674,645

 

Shareholders' equity

 

 

 

 

 

 

 

 

Ordinary shares (par value of US$0.00006 per share; 83,333,333 shares

   authorized, 49,803,050 and 58,006,967 shares outstanding as of

   December 31, 2017 and 2018, respectively)

 

 

2,995

 

 

 

3,481

 

Subscription receivable

 

 

(18

)

 

 

 

Additional paid-in capital

 

 

345,269,688

 

 

 

498,043,011

 

Accumulated deficit

 

 

(110,551,613

)

 

 

(249,626,508

)

Additional other comprehensive income

 

 

449,908

 

 

 

2,661,729

 

Total shareholders' equity

 

 

235,170,960

 

 

 

251,081,713

 

Total liabilities and shareholders' equity

 

 

237,246,277

 

 

 

252,756,358

 

 

Additional financial information of parent company -

Financial statements schedule I

Zai Lab Limited

Financial information of parent company

Condensed statements of operations and comprehensive loss

(In U.S. dollars ("$") except for number of shares)

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2017

 

 

2018

 

 

 

$

 

 

$

 

 

$

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

 

 

 

 

(234,185

)

General and administrative

 

 

(534,660

)

 

 

(4,114,144

)

 

 

(4,250,655

)

Loss from operations

 

 

(534,660

)

 

 

(4,114,144

)

 

 

(4,484,840

)

Interest income

 

 

 

 

 

50,060

 

 

 

3,041,842

 

Changes in fair value of warrants

 

 

(1,920,000

)

 

 

200,000

 

 

 

 

Equity in loss of subsidiaries

 

 

(35,057,552

)

 

 

(46,598,092

)

 

 

(137,943,897

)

Other income

 

 

 

 

 

78,000

 

 

 

312,000

 

Loss before income tax

 

 

(37,512,212

)

 

 

(50,384,176

)

 

 

(139,074,895

)

Income tax expense

 

 

 

 

 

 

 

 

 

Net loss attributable to ordinary shareholders

 

 

(37,512,212

)

 

 

(50,384,176

)

 

 

(139,074,895

)

Net loss

 

 

(37,512,212

)

 

 

(50,384,176

)

 

 

(139,074,895

)

Other comprehensive (loss) income, net of tax of nil:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(594,912

)

 

 

1,148,440

 

 

 

2,211,821

 

Comprehensive loss

 

 

(38,107,124

)

 

 

(49,235,736

)

 

 

(136,863,074

)

 

Additional financial information of parent company -

Financial statements schedule I

Zai Lab Limited

Financial information of parent company

Condensed statements of cash flows

(In U.S. dollars ("$") except for number of shares)

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2017

 

 

2018

 

 

 

$

 

 

$

 

 

$

 

Cash flows from Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(37,512,212

)

 

 

(50,384,176

)

 

 

(139,074,895

)

Adjustments to reconcile net loss to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred income

 

 

 

 

 

(78,000

)

 

 

(312,000

)

Share based compensation

 

 

534,660

 

 

 

3,346,039

 

 

 

1,408,110

 

Change of fair value of warrants

 

 

1,920,000

 

 

 

(200,000

)

 

 

 

Equity in loss of subsidiaries

 

 

35,057,552

 

 

 

46,598,092

 

 

 

137,943,897

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Prepayments and other current assets

 

 

 

 

 

(450,333

)

 

 

(2,462,075

)

Other payables

 

 

 

 

 

553,317

 

 

 

(48,672

)

Deferred income

 

 

 

 

 

1,560,000

 

 

 

 

Net cash provided by operating activities

 

 

 

 

 

944,939

 

 

 

(2,545,635

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of short-term investments

 

 

 

 

 

 

 

 

(200,350,000

)

Investment in subsidiaries

 

 

(84,501,020

)

 

 

(31,707,566

)

 

 

(118,773,187

)

Net cash used in investing activities

 

 

(84,501,020

)

 

 

(31,707,566

)

 

 

(319,123,187

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceed from issuance of convertible preferred

    shares, net of issuance cost

 

 

106,200,000

 

 

 

29,100,000

 

 

 

 

Proceeds from exercise of warrants

 

 

 

 

 

1,000,000

 

 

 

 

Proceeds from exercises of stock options

 

 

 

 

 

65,500

 

 

 

195,711

 

Proceeds from issuance of ordinary shares

    upon public offerings

 

 

 

 

 

160,424,994

 

 

 

141,000,000

 

Payment of public offering costs

 

 

 

 

 

(2,730,299

)

 

 

(691,527

)

Net cash provided by financing activities

 

 

106,200,000

 

 

 

187,860,195

 

 

 

140,504,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash

   equivalent

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

21,698,980

 

 

 

157,097,568

 

 

 

(181,164,638

)

Cash and cash equivalents-beginning of the year

 

 

3,114,070

 

 

 

24,813,050

 

 

 

181,910,618

 

Cash and cash equivalents-end of the year

 

 

24,813,050

 

 

 

181,910,618

 

 

 

745,980

 

 

Additional financial information of parent company -

Financial statements schedule I

Zai Lab Limited

Financial information of parent company

Notes to schedule I

(In U.S. dollars ("$") except for number of shares)

1. Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 5-04(c) of Regulation S-X, which require condensed financial information as to the financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.

2. The condensed financial information has been prepared using the same accounting policies as set out in the consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries. For the parent company, the Company records its investments in subsidiaries under the equity method of accounting as prescribed in ASC 323, Investments-Equity Method and Joint Ventures. Such investments are presented on the Condensed Balance Sheets as ‘‘Investment in subsidiaries’’. Ordinarily under the equity, an investor in an equity method investee would cease to recognize its share of the losses of an investee once the carrying value of the investment has been reduced to nil absent an undertaking by the investor to provide continuing support and fund losses. For the purpose of this Schedule I, the parent company has continued to reflect its share, based on its proportionate interest, of the losses of subsidiaries regardless of the carrying value of the investment even though the parent company is not obligated to provide continuing support or fund losses.

3. As of December 31, 2017 and 2018, there were no material contingencies, significant provisions of long term obligations, mandatory dividend or redemption requirements of redeemable stocks or guarantees of the Company.