XML 54 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Share-based compensation (Tables)
6 Months Ended
Jun. 30, 2020
Share-based compensation  
Schedule of assumptions used to estimate the fair values of share options granted

The following table presents the assumptions used to estimate the fair values of the share options granted in the periods presented:

Six months ended June 30,

 

    

2019

    

2020

 

(Unaudited)

 

Risk-free rate of return

 

1.8%-2.5%

0.4%-0.8%

Contractual life of option

 

10 years

10 years

Expected term

 

6 or 6.5 years

6 or 6.5 years

Estimated volatility rate

 

70%

70%

Expected dividend yield

 

0%

0%

Summary of option activity

A summary of option activity under the Plan during the six months ended June 30, 2019 and 2020 is presented below:

Weighted

Weighted

average

Number of 

average exercise

remaining

Aggregate

    

options

    

price

    

contractual term

    

intrinsic value

$

Years

$

Outstanding at December 31, 2018

 

8,761,735

7.47

7.80

138,009,758

Granted (unaudited)

 

649,193

28.40

Exercised (unaudited)

 

(137,177)

2.21

Forfeited (unaudited)

 

(18,141)

23.73

Outstanding at June 30, 2019 (unaudited)

 

9,255,610

8.97

7.49

189,991,245

Outstanding at December 31, 2019

 

9,122,980

10.73

7.16

281,562,301

Granted

 

960,878

52.80

Exercised

 

(228,891)

13.44

Forfeited

 

(46,406)

31.73

Outstanding at June 30, 2020

 

9,808,561

14.69

6.95

661,528,948

Vested and Exercisable as of June 30, 2020

 

5,079,377

4.51

5.86

394,282,051

Vested or expected to vest as of June 30, 2020

 

9,808,561

14.69

6.95

661,528,948

Allocation of compensation expense related to option

    

Six months ended June 30,

2019

2020

$

$

(Unaudited)

 

Selling, general and administrative

3,030

5,548

Research and development

3,617

4,807

Total

6,647

10,355

Summary of non-vested restricted share activity

The following table summarized the Group’s non-vested restricted share activity during the six months ended June 30, 2020:

    

Weighted

Numbers

average grant

of non-vested

date

    

restricted shares

    

fair value

 

$

Non-vested as of December 31, 2019

 

743,268

22.45

Granted

 

95,000

57.12

Vested

 

(116,200)

24.43

Forfeited

 

(12,000)

20.98

Non-vested as of June 30, 2020

 

710,068

26.79

Allocation of compensation expense related to restricted shares

Six months ended June 30,

    

2019

    

2020

$

$

(Unaudited)

 

Selling, general and administrative

1,843

2,114

Research and development

804

958

Total

2,647

3,072