XML 61 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Restatement of Previously Issued Consolidated Financial Statements - Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flow from operating activities:      
Net income $ 10,448 $ 36,983 $ 128,907
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Gain on sale of assets     (41,382)
Unrealized (gain) loss on commodity derivative instruments 944   1,151
Change in fair value of warrant liability (5,128) (6,069) (27,800)
Amortization of royalty interests in oil and natural gas properties 14,103 12,737 18,536
Amortization of right-of-use assets 492    
Accretion of asset retirement obligation     7
Amortization of debt issuance costs 658 643 457
Deferred rent   473  
Depreciation of property and equipment 104 75  
Share based compensation 3,480 2,548  
Deferred income taxes 579 2,421 2,285
Cash paid to settle derivatives     (1,151)
Changes in operating assets and liabilities      
Accounts receivable 2,470 3,383 1,882
Prepaid expenses 416 342 (278)
Other assets   10 (182)
Accounts payable and accrued expenses (553) 1,683 (4,399)
Other liabilities (579)   (147)
Net cash provided by operating activities 27,434 55,229 77,886
Cash flows from investing activities:      
Additions to oil and natural gas properties     (523)
Cash acquired in the Transactions     2,920
Proceeds from the sale of assets     121,130
Acquisition of oil and natural gas properties (2,417) (22,761) (1,215)
Purchase of property and equipment (14) (592)  
Net cash provided by (used in) investing activities (2,431) (23,353) 122,312
Cash flows from financing activities:      
Distributions to partners     (143,788)
Distribution of subsidiaries     (7,125)
Contributions     (8)
Proceeds from long-term debt 10,800 39,000  
Repayments of long-term debt (13,500) (17,500) (44,000)
Deferred financing fees (88)    
Dividends paid (11,734) (30,293) (4,356)
Distributions to non-controlling interests (10,200) (27,703) (4,101)
Dividend equivalent rights paid (100) (154)  
Net cash used in financing activities (24,822) (36,650) (203,378)
Net increase (decrease) in cash and cash equivalents 181 (4,774) (3,180)
Cash and cash equivalents, beginning of period 2,543 7,317 10,497
Cash and cash equivalents, end of period 2,724 2,543 7,317
Supplemental disclosure of cash flow information:      
Cash paid for interest 1,539 1,846 1,834
Cash paid for income taxes   1,260 1,350
Non-cash investing and financing activities:      
Accrued bonus paid in stock 112    
Right-of-use assets obtained in exchange for operating leases 1,547    
Initial valuation of warrants related to the Transactions     42,500
Credit facility prior to the Transactions     38,000
Distribution of long-term debt to non-acquired entities prior to the Transactions     31,000
Deferred financing fees prior to the Transactions     3,214
Deferred tax asset related to the Transactions     60,603
As Previously Reported [Member]      
Cash flow from operating activities:      
Net income 5,320 30,914 101,107
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Gain on sale of assets     (41,382)
Unrealized (gain) loss on commodity derivative instruments 944   1,151
Amortization of royalty interests in oil and natural gas properties 14,103 12,737 18,536
Amortization of right-of-use assets 492    
Accretion of asset retirement obligation     7
Amortization of debt issuance costs 658 643 457
Deferred rent   473  
Depreciation of property and equipment 104 75  
Share based compensation 3,480 2,548  
Deferred income taxes 579 2,421 2,285
Cash paid to settle derivatives     (1,151)
Changes in operating assets and liabilities      
Accounts receivable 2,470 3,383 1,882
Prepaid expenses 416 342 (278)
Other assets   10 (182)
Accounts payable and accrued expenses (553) 1,683 (4,399)
Other liabilities (579)   (147)
Net cash provided by operating activities 27,434 55,229 77,886
Cash flows from investing activities:      
Additions to oil and natural gas properties     (523)
Cash acquired in the Transactions     2,920
Proceeds from the sale of assets     121,130
Acquisition of oil and natural gas properties (2,417) (22,761) (1,215)
Purchase of property and equipment (14) (592)  
Net cash provided by (used in) investing activities (2,431) (23,353) 122,312
Cash flows from financing activities:      
Distributions to partners     (143,788)
Distribution of subsidiaries     (7,125)
Contributions     (8)
Proceeds from long-term debt 10,800 39,000  
Repayments of long-term debt (13,500) (17,500) (44,000)
Deferred financing fees (88)    
Dividends paid (11,734) (30,293) (4,356)
Distributions to non-controlling interests (10,200) (27,703) (4,101)
Dividend equivalent rights paid (100) (154)  
Net cash used in financing activities (24,822) (36,650) (203,378)
Net increase (decrease) in cash and cash equivalents 181 (4,774) (3,180)
Cash and cash equivalents, beginning of period 2,543 7,317 10,497
Cash and cash equivalents, end of period 2,724 2,543 7,317
Supplemental disclosure of cash flow information:      
Cash paid for interest 1,539 1,846 1,834
Cash paid for income taxes   1,260 1,350
Non-cash investing and financing activities:      
Accrued bonus paid in stock 112    
Right-of-use assets obtained in exchange for operating leases 1,547    
Credit facility prior to the Transactions     38,000
Distribution of long-term debt to non-acquired entities prior to the Transactions     31,000
Deferred financing fees prior to the Transactions     3,214
Deferred tax asset related to the Transactions     60,603
Adjustments [Member]      
Cash flow from operating activities:      
Net income 5,128 6,069 27,800
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Change in fair value of warrant liability $ (5,128) $ (6,069) (27,800)
Non-cash investing and financing activities:      
Initial valuation of warrants related to the Transactions     $ 42,500