XML 32 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Earnings Per Share
12 Months Ended
Dec. 31, 2020
Earnings Per Share [Abstract]  
Earnings Per Share

Note 12—Earnings Per Share

Earnings per share is computed using the two-class method.  The two-class method determines earnings per share of common stock and participating securities according to dividends or dividend equivalents and their respective participation rights in undistributed earnings.  Participating securities represent restricted stock awards in which the recipients have non-forfeitable rights to dividend equivalents during the performance period.  

The following table sets forth the calculation of basic and diluted earnings per share for the periods indicated (in thousands, except per share data):

 

 

For the Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders - basic

 

$

7,700

 

 

$

20,419

 

 

$

36,966

 

Plus: Net income attributable to non-controlling interests, net of taxes

 

 

2,236

 

 

 

12,936

 

 

 

8,487

 

Less: Earnings allocated to participating securities

 

 

(64

)

 

 

(115

)

 

 

-

 

Net income attributable to common stockholders - diluted

 

$

9,872

 

 

$

33,240

 

 

$

45,453

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

46,031

 

 

 

45,893

 

 

 

45,855

 

Effect of dilutive securities

 

 

40,000

 

 

 

40,000

 

 

 

40,000

 

Weighted average shares outstanding - diluted

 

 

86,031

 

 

 

85,893

 

 

 

85,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share - basic

 

$

0.17

 

 

$

0.44

 

 

$

0.81

 

Net income per common share - diluted

 

$

0.11

 

 

$

0.39

 

 

$

0.53

 

 

The Company had the following shares that were excluded from the computation of diluted earnings per share because their inclusion would have been anti-dilutive for the periods presented but could potentially dilute basic earnings per share in future periods (in thousands):

 

 

For the Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

21,250

 

 

 

21,250

 

 

 

21,250

 

Diluted net income per share also excludes the effects of OpCo Common Units (and related Class C Common Stock) associated with the earn-out, which are convertible into Class A Common Stock, and the PSUs because each are considered contingently issuable shares and the conditions for issuance were not satisfied as of December 31, 2020.