XML 25 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Transactions
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Transactions

Note 5 – Transactions

On the Closing Date, Falcon completed the acquisition of the equity interests in the Royal Entities and in return the Contributors received

(i) $400 million of cash and (ii) 40 million OpCo Common Units. The Company also issued to the Contributors 40 million shares of non-economic Class C Common Stock of the Company, which entitles each holder to one vote per share. The OpCo Common Units are redeemable on a one-for-one basis for shares of Class A Common Stock at the option of the Contributors. Upon the redemption by any Contributor of OpCo Common Units for Class A Common Stock, a corresponding number of shares of Class C Common Stock held by such Contributor will be cancelled.

In addition to the above, pursuant to the Contribution Agreement, Royal is entitled to receive earn-out consideration to be paid in the form of OpCo Common Units (and a corresponding number of shares of Class C Common Stock) if the 30-day volume-weighted average price (“30-Day VWAP”) of the Class A Common Stock equals or exceeds certain hurdles set forth in the Contribution Agreement. Royal can potentially receive up to an additional 20.0 million OpCo Common Units as a part of the earn-out consideration. As of December 31, 2020, none of these hurdles have been met. Royal is also entitled to the earn-out consideration described above in connection with certain liquidity events of the Company, including a merger or sale of all or substantially all of the Company’s assets, if the consideration paid to holders of the Class A Common Stock in connection with such liquidity event is greater than any of the 30-Day VWAP hurdles.

In connection with the Company’s entry into the Contribution Agreement, the Company agreed to issue and sell in a private placement an aggregate of 11,480,000 shares of Class A Common Stock for a purchase price of $10.00 per share, and aggregate consideration of $114.8 million (the “Private Placement”). The Private Placement was consummated concurrently with the Closing Date and the proceeds of the Private Placement were used to fund a portion of the cash consideration paid to the Contributors.

Because Royal has effective control of the combined company after the Transactions through its majority voting interests in both the Company and, accordingly, Opco, the Transactions were accounted for as a reverse recapitalization. Although the Company was the legal acquirer, Royal was the accounting acquirer. As a result, the reports filed by the Company subsequent to the Transactions are prepared “as if” Royal is the predecessor and legal successor to the Company. The historical operations of Royal are deemed to be those of the Company. Thus, the financial statements included in this report reflect (i) the historical operating results of Royal prior to the Transactions; (ii) the combined results of the Company, OpCo and Royal following the Transactions; (iii) the assets, liabilities, and partners’ capital of Royal at their historical cost; and (iv) the Company’s equity and earnings per share for the period from the Closing Date of the Transactions.

Below are amounts attributed to the disposition of the RNR interests included in discontinued operations in the consolidated statements of operations (in thousands):

 

December 31,

 

 

2018

 

Revenues:

 

 

 

Oil and gas sales

$

5,401

 

 

 

 

 

Expenses:

 

 

 

Production and ad valorem taxes

 

484

 

Lease operating expenses

 

510

 

Transportation and marketing

 

333

 

Depreciation, depletion, and amortization

 

1,574

 

General, administrative, and other

 

324

 

Total expenses

 

3,225

 

Operating income

 

 

 

Other income (expense):

 

 

 

Other income

 

2

 

Interest expense

 

(39

)

Total other income (expense)

 

(37

)

Net income

$

2,139

 

 

 

 

 

Below are the amounts attributed to the disposition of the RNR interests included in the consolidated cash flow statements (in thousands):

 

 

December 31,

 

 

2018

 

Net cash provided by operating activities - discontinued operations

$

4,488

 

Net cash used in investing activities - discontinued operations

 

(523

)