XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Shareholder's Equity - USD ($)
$ in Thousands
Total
Class A common stock [Member]
Class C common stock [Member]
Additional Paid In Capital
Non-controlling interests
Retained Earnings (Accumulated Deficit)
Balance at Dec. 31, 2018 $ 269,714 $ 5 $ 4 $ 137,866 $ 127,029 $ 4,810
Balance, shares at Dec. 31, 2018   45,855,000 40,000,000      
Vested restricted stock grants, shares   4,000        
Stock-based compensation 99     99    
Distribution equivalent rights paid (15)     (15)    
Distributions to non-controlling interests (8,559)       (8,559)  
Dividends to shareholders (9,171)         (9,171)
Net income (loss) 11,303       5,921 5,382
Balance at Mar. 31, 2019 263,371 $ 5 $ 4 137,950 124,391 1,021
Balance, shares at Mar. 31, 2019   45,859,000 40,000,000      
Balance at Dec. 31, 2018 269,714 $ 5 $ 4 137,866 127,029 4,810
Balance, shares at Dec. 31, 2018   45,855,000 40,000,000      
Distributions to non-controlling interests (22,300)          
Net income (loss) 26,562          
Balance at Sep. 30, 2019 251,601 $ 5 $ 4 132,325 119,267  
Balance, shares at Sep. 30, 2019   45,951,000 40,000,000      
Balance at Mar. 31, 2019 263,371 $ 5 $ 4 137,950 124,391 1,021
Balance, shares at Mar. 31, 2019   45,859,000 40,000,000      
Vested restricted stock grants, shares   3,000        
Stock-based compensation 761     761    
Distribution equivalent rights paid (56)     (56)    
Distributions to non-controlling interests (7,397)       (7,397)  
Dividends to shareholders (8,025)     (3,248)   (4,777)
Net income (loss) 8,902       5,146 3,756
Balance at Jun. 30, 2019 257,556 $ 5 $ 4 135,407 122,140  
Balance, shares at Jun. 30, 2019   45,862,000 40,000,000      
Vested restricted stock grants, shares   89,000        
Stock-based compensation 970     970    
Distribution equivalent rights paid (43)     (43)    
Distributions to non-controlling interests (6,346)       (6,346)  
Dividends to shareholders (6,893)     (4,009)   (2,884)
Net income (loss) 6,357       3,473 2,884
Balance at Sep. 30, 2019 251,601 $ 5 $ 4 132,325 119,267  
Balance, shares at Sep. 30, 2019   45,951,000 40,000,000      
Balance at Dec. 31, 2019 245,026 $ 5 $ 4 129,127 115,890  
Balance, shares at Dec. 31, 2019   45,963,716 40,000,000      
Vested restricted stock grants, shares   24,000        
Stock-based compensation 836     836    
Distribution equivalent rights paid (42)     (42)    
Distributions to non-controlling interests (5,400)       (5,400)  
Dividends to shareholders (6,205)     (4,000)   (2,205)
Net income (loss) 4,509       2,304 2,205
Balance at Mar. 31, 2020 238,724 $ 5 $ 4 125,921 112,794  
Balance, shares at Mar. 31, 2020   45,988,000 40,000,000      
Balance at Dec. 31, 2019 245,026 $ 5 $ 4 129,127 115,890  
Balance, shares at Dec. 31, 2019   45,963,716 40,000,000      
Vested restricted stock grants, shares   130,466        
Distributions to non-controlling interests (7,600)          
Net income (loss) 4,498          
Balance at Sep. 30, 2020 235,817 $ 5 $ 4 125,239 110,569  
Balance, shares at Sep. 30, 2020   46,094,183 40,000,000      
Balance at Mar. 31, 2020 238,724 $ 5 $ 4 125,921 112,794  
Balance, shares at Mar. 31, 2020   45,988,000 40,000,000      
Vested restricted stock grants, shares   35,000        
Stock-based compensation 969     969    
Distribution equivalent rights paid (12)     (12)    
Distributions to non-controlling interests (1,000)       (1,000)  
Dividends to shareholders (1,150)     (1,150)    
Net income (loss) (1,323)       (748) (575)
Balance at Jun. 30, 2020 236,208 $ 5 $ 4 125,728 111,046 (575)
Balance, shares at Jun. 30, 2020   46,023,000 40,000,000      
Vested restricted stock grants, shares   71,000        
Stock-based compensation 893     893    
Distribution equivalent rights paid (15)     (15)    
Distributions to non-controlling interests (1,200)       (1,200)  
Dividends to shareholders (1,381)     (1,367)   (14)
Net income (loss) 1,312       723 $ 589
Balance at Sep. 30, 2020 $ 235,817 $ 5 $ 4 $ 125,239 $ 110,569  
Balance, shares at Sep. 30, 2020   46,094,183 40,000,000