XML 36 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Shareholder's Equity And Partner's Capital - USD ($)
$ in Thousands
Total
Class A common stock [Member]
Class C common stock [Member]
Additional Paid In Capital
Partners' Capital
Non-controlling interests
Retained Earnings
Balance at Dec. 31, 2017 $ 289,157       $ 288,528 $ 629  
Distributions (107,535)       (107,497) (38)  
Net income 53,914       53,866 48  
Balance at Mar. 31, 2018 235,536       234,897 639  
Balance at Dec. 31, 2017 289,157       288,528 629  
Distributions to non-controlling interests (100)            
Net income 86,515            
Balance at Sep. 30, 2018 263,579 $ 5 $ 4 $ 137,866   123,175 $ 2,529
Balance, shares at Sep. 30, 2018   45,855,000 40,000,000        
Balance at Mar. 31, 2018 235,536       234,897 639  
Net income 17,003       16,956 47  
Balance at Jun. 30, 2018 252,539       251,853 686  
Distributions (36,253)       (36,253)    
Net income prior to Transaction 10,157       10,137 20  
Recapitalization in connection with the Transaction 31,694 $ 5 $ 4 137,866 $ (225,737) 119,556  
Recapitalization in connection with the Transaction, shares   45,855,000 40,000,000        
Net income post Transaction 5,442         2,913 2,529
Net income 15,600            
Balance at Sep. 30, 2018 263,579 $ 5 $ 4 137,866   123,175 2,529
Balance, shares at Sep. 30, 2018   45,855,000 40,000,000        
Balance at Dec. 31, 2018 269,714 $ 5 $ 4 137,866   127,029 4,810
Balance, shares at Dec. 31, 2018   45,855,000 40,000,000        
Vested restricted stock grants, shares   4,000          
Stock-based compensation 99     99      
Distribution equivalent rights paid (15)     (15)      
Distributions to non-controlling interests (8,559)         (8,559)  
Dividends to shareholders (9,171)           (9,171)
Net income 11,303         5,921 5,382
Balance at Mar. 31, 2019 263,371 $ 5 $ 4 137,950   124,391 1,021
Balance, shares at Mar. 31, 2019   45,859,000 40,000,000        
Balance at Dec. 31, 2018 269,714 $ 5 $ 4 137,866   127,029 4,810
Balance, shares at Dec. 31, 2018   45,855,000 40,000,000        
Vested restricted stock grants, shares   95,716          
Distributions to non-controlling interests (22,300)            
Net income 26,562            
Balance at Sep. 30, 2019 251,601 $ 5 $ 4 132,325   119,267  
Balance, shares at Sep. 30, 2019   45,950,716 40,000,000        
Balance at Mar. 31, 2019 263,371 $ 5 $ 4 137,950   124,391 1,021
Balance, shares at Mar. 31, 2019   45,859,000 40,000,000        
Vested restricted stock grants, shares   3,000          
Stock-based compensation 761     761      
Distribution equivalent rights paid (56)     (56)      
Distributions to non-controlling interests (7,397)         (7,397)  
Dividends to shareholders (8,025)     (3,248)     (4,777)
Net income 8,902         5,146 3,756
Balance at Jun. 30, 2019 257,556 $ 5 $ 4 135,407   122,140  
Balance, shares at Jun. 30, 2019   45,862,000 40,000,000        
Vested restricted stock grants, shares   89,000          
Stock-based compensation 970     970      
Distribution equivalent rights paid (43)     (43)      
Distributions to non-controlling interests (6,346)         (6,346)  
Dividends to shareholders (6,893)     (4,009)     (2,884)
Net income 6,357         3,473 $ 2,884
Balance at Sep. 30, 2019 $ 251,601 $ 5 $ 4 $ 132,325   $ 119,267  
Balance, shares at Sep. 30, 2019   45,950,716 40,000,000