XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Jul. 31, 2025
Jul. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (584,252) $ (435,863)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation 89 3,436
Amortization of debt discount 192,792 14,990
Warrants granted for services 17,857
Financing fees 100,312 79,316
Loss on impairment of assets 22,340
Loss on extinguishment of debt 123,653
Amortization of right of use asset 491
Changes in operating assets and liabilities:    
(Increase) decrease in security deposits (4,900)
Increase (decrease) in accounts receivable (67,467)
(Increase) decrease in prepaid expenses 1,542 17,287
Increase (decrease) in accounts payable 10,082 7,051
Increase (decrease) in accrued interest payable 34,900 (17,848)
Increase (decrease) in related party advances (17,272) 89,556
Net cash used in operating activities (248,359) (163,549)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures for leasehold improvements (6,500)
Net cash used in investing activities (6,500)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash proceeds from sale of common stock 12,500 81,000
Proceeds from convertible notes payable 192,000 225,000
Proceeds from short-term loans 38,800 788
Proceeds from exercise of warrants 45,357
Payments of short-term loans (62,500)
Payments of related party loans (21,000) (74,000)
Net cash provided by financing activities 267,657 170,288
Net change increase in cash 12,798 6,739
Cash - beginning of the period 11,812
Cash - end of the period 24,610 6,739
Supplemental disclosures of cash flows    
Cash paid for interest
Cash paid for income taxes
Supplemental disclosures of non-cash investing and financing activities:    
Common stock issued as satisfaction for contingent liability 173,653
Warrants issued with convertible notes 64,962 100,978
Warrants issued with the sale of common stock 10,500
Conversion of notes payable & accrued interest 62,180 236,000
Common stock issued as commitment fees $ 82,229