XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance - April 30, 2025 at Apr. 30, 2024 $ 168,416 $ 118,500 $ 5,469,924 $ (4,987,569) $ 769,271
Beginning Balance, Shares at Apr. 30, 2024 51 168,400,311        
Sale of common stock $ 2,893 67,607 70,500
Sale of common stock, Shares   2,892,857        
Conversion of notes payable and accrued interest $ 8,429 227,571 236,000
Conversion of notes payable and accrued interest, Shares   8,428,574        
Common stock issued as commitment fees $ 1,346 17,970 19,316
Common stock issued as commitment fees, Shares   1,346,430        
Common stock issued as satisfaction for contingent liability $ 5,867 167,786 173,653
Common stock issued as satisfaction for contingent liability, Shares   5,866,667        
Warrants issued with sale of common stock 10,500 10,500
Warrants issued with convertible notes payable 100,978 100,978
Net loss (435,863) (435,863)
Warrants issued for services          
Balance - July 31, 2025 at Jul. 31, 2024 $ 186,951 118,500 6,062,336 (5,423,432) 944,355
Ending Balance, Shares at Jul. 31, 2024 51 186,934,839        
Balance - April 30, 2025 at Apr. 30, 2025 $ 238,269 $ 120,432 6,942,106 (8,447,481) (1,146,674)
Beginning Balance, Shares at Apr. 30, 2025 51 238,251,927 1,187,500      
Sale of common stock $ 1,250 11,250 12,500
Sale of common stock, Shares   1,250,000        
Common stock issued as commitment fees $ 20,625 61,604 82,229
Common stock issued as commitment fees, Shares   20,625,000      
Common stock issued as satisfaction for contingent liability          
Warrants issued with sale of common stock          
Warrants issued with convertible notes payable 64,962 64,962
Net loss (584,252) (584,252)
Conversion of debt and interest to common stock $ 6,218 55,962 62,180
Conversion of debt and interest to common stock, Shares   6,218,041        
Issuance of issuable shares $ 500 $ (1,932) 1,432
Issuance of issuable shares, Shares   500,000 (500,000)      
Warrants issued for services 17,857 17,857
Exercise of warrants $ 4,536 40,821 45,357
Exercise of warrants, Shares   4,535,714        
Deemed dividend from warrant price protection 117,629 (117,629)
Balance - July 31, 2025 at Jul. 31, 2025 $ 271,398 $ 118,500 $ 7,313,623 $ (9,149,362) $ (1,445,841)
Ending Balance, Shares at Jul. 31, 2025 51 271,380,682 687,500