XML 22 R11.htm IDEA: XBRL DOCUMENT v3.25.2
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES
3 Months Ended
Jul. 31, 2025
Leases [Abstract]  
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES

NOTE 5 – RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES

 

Operating Leases

 

Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases are not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term.

 

NAPC Defense Inc. entered into a lease agreement for approximately 2,900 square feet of commercial office space located in Clearwater, Florida that commenced on May 1, 2025 and that terminates on May 1, 2028. The base rent during the term of the lease is $3,138 per month in year one, $3,295 per month in year two, and $3,460 per month in year three.

 

On May 1, 2025, upon inception of the lease, the Company recorded a right-of-use asset and lease liability of $105,293.

 

Right-of-use assets at July 31, 2025 and April 30, 2025 are summarized below:

 

Schedule of right-of-use assets 

   July 31, 2025   April 30, 2025 
Office lease  $105,293   $- 
Less accumulated amortization   (7,410)   - 
Right of use assets, net  $97,883   $- 

 

Rent expense for the three months ended July 31, 2025 was $13,001.

 

Operating Lease liabilities are summarized below:

 

Schedule of operating lease liabilities 

   July 31, 2025   April 30, 2025 
Office lease  $98,374   $- 
Less: current portion   (29,942)   - 
Long term portion  $68,432   $- 

 

Maturity of lease liabilities are as follows:

 

Schedule of Maturity of lease liabilities 

   July 31, 2025 
Year ending April 30, 2026   28,246 
Year ending April 30, 2027   39,544 
Year ending April 30, 2028   41,521 
Year ending April 30, 2029   3,460 
Total future minimum lease payments  $112,771 
Less imputed interest   (14,397)
PV of Payments  $98,374